XML 104 R88.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Schedule of business segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
May 15, 2021
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment operating revenues:                
Total operating revenues           $ 2,453,215 $ 2,283,532 $ 1,857,478
Segment profit (loss):                
Segment profit (loss)           428,344 400,745 303,488
Acquisition and related integration costs           (1,642) (40,373) (18,678)
Restructuring costs           0 (9,436) 0
Depreciation and amortization of intangible assets           (160,433) (161,922) (107,155)
Gains (losses), net on disposal of property and equipment           (5,866) 30,275 (661)
Interest expense           (161,130) (165,164) (92,994)
Gain (loss) on extinguishment of debt $ (13,800) $ 7,400 $ 1,200 $ 1,500   8,589 (15,347) 0
Defined benefit pension plan income (expense)           2,613 (343) (4,388)
Gain on sale of Triton business         $ 6,500 0 81,784 0
Losses on stock warrant           0 (99,118) 0
Miscellaneous, net           (1,953) (15,469) 2,914
Income from continuing operations before income taxes           276,463 187,088 209,020
Depreciation:                
Total depreciation           61,943 58,357 50,416
Amortization of intangible assets:                
Total amortization of intangible assets           98,490 103,565 56,739
Intersegment Eliminations                
Segment operating revenues:                
Total operating revenues           (17,012) (14,743) (12,845)
Corporate, Non-Segment                
Segment profit (loss):                
Segment profit (loss)           (82,280) (75,576) (60,758)
Depreciation:                
Total depreciation           1,915 1,498 1,495
Amortization of intangible assets:                
Total amortization of intangible assets           4,323 2,504 1,354
Local Media | Operating Segments                
Segment operating revenues:                
Total operating revenues           1,494,357 1,319,468 1,488,237
Segment profit (loss):                
Segment profit (loss)           386,369 268,140 444,243
Depreciation:                
Total depreciation           40,479 39,368 42,934
Amortization of intangible assets:                
Total amortization of intangible assets           35,461 40,315 37,848
Scripps Networks | Operating Segments                
Segment operating revenues:                
Total operating revenues           961,242 951,883 309,076
Segment profit (loss):                
Segment profit (loss)           310,336 389,278 28,324
Depreciation:                
Total depreciation           19,360 17,109 5,133
Amortization of intangible assets:                
Total amortization of intangible assets           56,836 58,599 9,460
Other | Operating Segments                
Segment operating revenues:                
Total operating revenues           14,628 26,924 73,010
Segment profit (loss):                
Segment profit (loss)           (18,140) 359 18,173
Depreciation:                
Total depreciation           189 382 854
Amortization of intangible assets:                
Total amortization of intangible assets           $ 1,870 $ 2,147 $ 8,077