XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - Narrative (Details)
1 Months Ended 7 Months Ended 9 Months Ended
Jul. 31, 2023
USD ($)
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Feb. 28, 2023
USD ($)
Jul. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
Dec. 31, 2023
USD ($)
Oct. 02, 2017
USD ($)
Debt Instrument [Line Items]                      
Debt issuance costs               $ 31,472,000   $ 38,483,000  
Aggregate amount of debt principal repurchase program authorized           $ 500,000,000          
Eighth amendment to revolving credit facility | Revolving credit facility                      
Debt Instrument [Line Items]                      
Revolving credit borrowing capacity $ 585,000,000           $ 585,000,000        
Amount borrowed from revolving credit line $ 283,000,000                    
Eighth amendment to revolving credit facility | Revolving credit facility | Through December 31, 2024                      
Debt Instrument [Line Items]                      
Net leverage ratio requirement 5.0           5.0        
Eighth amendment to revolving credit facility | Revolving credit facility | Through September 30, 2025                      
Debt Instrument [Line Items]                      
Net leverage ratio requirement 4.75           4.75        
Eighth amendment to revolving credit facility | Revolving credit facility | After September 30, 2025                      
Debt Instrument [Line Items]                      
Net leverage ratio requirement 4.50           4.50        
Eighth amendment to revolving credit facility | Revolving credit facility | Minimum                      
Debt Instrument [Line Items]                      
SOFR plus margin range 1.75%                    
Eighth amendment to revolving credit facility | Revolving credit facility | Maximum                      
Debt Instrument [Line Items]                      
SOFR plus margin range 2.75%                    
Revolving credit facility | Revolving credit facility                      
Debt Instrument [Line Items]                      
Outstanding under revolving credit facility               $ 175,000,000      
Interest rate on line of credit facility               7.71%      
Weighted average interest rate during the period               8.17%      
Revolving credit facility | Revolving credit facility | Minimum                      
Debt Instrument [Line Items]                      
Percentage of commitment fees of total unused commitment under revolving credit facility 0.30%                    
Revolving credit facility | Revolving credit facility | Maximum                      
Debt Instrument [Line Items]                      
Percentage of commitment fees of total unused commitment under revolving credit facility 0.50%                    
Revolving credit facility | Letter of credit                      
Debt Instrument [Line Items]                      
Letters of credit outstanding               $ 6,900,000   $ 6,700,000  
Term loan, due in 2024                      
Debt Instrument [Line Items]                      
Debt face value                     $ 300,000,000
Weighted average interest rate, over the period             7.22%        
Loan principal payment $ 283,000,000                    
Written off deferred financing costs $ 400,000                    
Term loan, due in 2026                      
Debt Instrument [Line Items]                      
SOFR plus margin range         2.56%            
Debt face value         $ 765,000,000            
Weighted average interest rate, over the period               7.98% 7.93%    
Annual principal payments         7,600,000            
Debt issuance costs         $ 23,000,000.0            
Variable interest rate               7.52%   8.03%  
Minimum SOFR rate   0.75%                  
Sixth Amendment Facility                      
Debt Instrument [Line Items]                      
SOFR plus margin range   3.00%                  
Sixth Amendment Facility | Term loans                      
Debt Instrument [Line Items]                      
Debt issuance costs   $ 23,400,000                  
Sixth Amendment Facility | Term loans | ION Media                      
Debt Instrument [Line Items]                      
Debt face value   800,000,000                  
Term loan, due in 2028                      
Debt Instrument [Line Items]                      
Annual principal payments   $ 8,000,000.0                  
Minimum SOFR rate   0.75%                  
Term loan, due in 2028 | Term loans                      
Debt Instrument [Line Items]                      
Weighted average interest rate, over the period               8.42% 8.21%    
Debt stated rate               7.96%   8.47%  
Senior secured notes due 2029 | Senior notes                      
Debt Instrument [Line Items]                      
Debt face value     $ 550,000,000                
Debt issuance costs     $ 13,800,000                
Debt stated rate     3.875%                
Debt issuance price as a percentage of par     100.00%                
Senior unsecured notes, due in 2027 | Senior notes                      
Debt Instrument [Line Items]                      
Debt face value       $ 500,000,000              
Debt issuance costs       $ 10,700,000              
Debt stated rate       5.875%              
Debt issuance price as a percentage of par       100.00%              
Senior unsecured notes, due in 2031 | Senior notes                      
Debt Instrument [Line Items]                      
Debt face value     $ 500,000,000                
Debt issuance costs     $ 12,500,000                
Debt stated rate     5.375%                
Debt issuance price as a percentage of par     100.00%                
Debt redemption price     100.00%