XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss) ("AOCI")
Equity, beginning balance at Dec. 31, 2022 $ 2,130,825 $ 412,244 $ 836 $ 1,444,501 $ 350,715 $ (77,471)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) (945,823)       (947,784) 1,961
Preferred stock dividends (48,000) 2,305   (25,152) (25,153)  
Compensation plans: net share issued [1] 19,181   12 19,169    
Equity, ending balance at Dec. 31, 2023 1,156,183 414,549 848 1,438,518 (622,222) (75,510)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) 146,422       146,218 204
Preferred stock dividends 0 2,305   (2,305) 0  
Compensation plans: net share issued [1] 15,409   18 15,391    
Equity, ending balance at Dec. 31, 2024 1,318,014 416,854 866 1,451,604 (476,004) (75,306)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive income (loss) (89,994)       (100,877) 10,883
Preferred stock dividends 0 2,305   (2,305)    
Compensation plans: net share issued [1] 18,072   24 18,048    
Equity, ending balance at Dec. 31, 2025 $ 1,246,092 $ 419,159 $ 890 $ 1,467,347 $ (576,881) $ (64,423)
[1]
* Net of tax payments related to shares withheld for vested stock and RSUs of $1,769 in 2025, $1,882 in 2024 and $4,955 in 2023.