XML 54 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2015
EARNINGS PER SHARE  
EARNINGS PER SHARE

 

20. EARNINGS PER SHARE

 

Basic and diluted earnings per share for each of the years presented are calculated as follows:

 

 

 

Year ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

Ordinary
shares

 

Ordinary
shares

 

Class A
ordinary
shares

 

Class A
ordinary
shares

 

Class B
ordinary
shares

 

Class B
ordinary
shares

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Cheetah Mobile Inc.

 

62,018

 

67,941

 

40,420

 

6,240

 

136,176

 

21,022

 

Allocation of net income attributable to Series A Preferred Shareholders

 

(5,807

)

(1,879

)

 

 

 

 

Allocation of net income attributable to Series B Preferred Shareholders

 

(3,521

)

(2,247

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income attributable to ordinary shareholders

 

52,690

 

63,815

 

40,420

 

6,240

 

136,176

 

21,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding

 

929,119,153

 

1,210,501,020

 

314,229,617

 

314,229,617

 

1,058,633,704

 

1,058,633,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share—basic

 

0.0567

 

0.0527

 

0.1286

 

0.0199

 

0.1286

 

0.0199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

Ordinary
shares

 

Ordinary
Shares

 

Class A
ordinary
shares

 

Class A
ordinary
shares

 

Class B
ordinary
shares

 

Class B
ordinary
shares

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share—diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income attributable to ordinary shareholders

 

52,690

 

63,815

 

43,041

 

6,644

 

133,555

 

20,617

 

Reallocation of net income attributable to ordinary shareholders as a result of conversion of Series A Preferred Shares to ordinary shares

 

5,807

 

1,879

 

 

 

 

 

Reallocation of net income attributable to ordinary shareholders as a result of conversion of Series B Preferred Shares to ordinary shares

 

3,521

 

2,247

 

 

 

 

 

Change in share-based compensation expense due to remeasurement of the redemption right granted to employees

 

(887

)

 

 

 

 

 

Reallocation of net income as a result of conversion of Class B into Class A ordinary shares

 

 

 

133,555

 

20,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to ordinary shareholders

 

61,131

 

67,941

 

176,596

 

27,261

 

133,555

 

20,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding

 

929,119,153

 

1,210,501,020

 

314,229,617

 

314,229,617

 

1,058,633,704

 

1,058,633,704

 

Conversion of Series A Preferred Shares to ordinary shares

 

102,409,639

 

35,632,943

 

 

 

 

 

Conversion of Series B Preferred Shares to ordinary shares

 

62,086,776

 

42,621,733

 

 

 

 

 

Dilutive effect of Restricted Shares

 

42,367,385

 

43,813,545

 

858,757

 

858,757

 

20,425,559

 

20,425,559

 

Dilutive effect of restricted shares with an option feature

 

 

9,163,216

 

32,663,302

 

32,663,302

 

 

 

Conversion of Class B into Class A ordinary shares

 

 

 

1,079,059,263

 

1,079,059,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator used for earnings per share

 

1,135,982,953

 

1,341,732,457

 

1,426,810,939

 

1,426,810,939

 

1,079,059,263

 

1,079,059,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share—diluted

 

0.0538

 

0.0506

 

0.1238

 

0.0191

 

0.1238

 

0.0191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per ADS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator used for earnings per ADS—basic

 

92,911,915

 

121,050,102

 

31,422,962

 

31,422,962

 

 

 

 

 

Denominator used for earnings per ADS—diluted

 

113,598,295

 

134,173,246

 

142,681,094

 

142,681,094

 

 

 

 

 

Earnings per ADS—basic

 

0.5671

 

0.5272

 

1.2863

 

0.1986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per ADS—diluted

 

0.5381

 

0.5064

 

1.2377

 

0.1911