XML 56 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENT
12 Months Ended
Dec. 31, 2015
FAIR VALUE MEASUREMENT  
FAIR VALUE MEASUREMENT

 

22. FAIR VALUE MEASUREMENT

 

ASC 820-10, Fair Value Measurements and Disclosures: Overall, establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets

 

Level 2—Include other inputs that are directly or indirectly observable in the marketplace

 

Level 3—Unobservable inputs which are supported by little or no market activity

 

ASC 820-10 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

 

Assets and liabilities measured or disclosed at fair value

 

In accordance with ASC 820-10, the Group measures available-for-sale securities, payable for contingent consideration at fair value on a recurring basis. The fair value of the available-for-sale equity securities are measured based on the market price in an active market. The available-for-sale debt securities are classified within Level 3 as the fair value is measured based on business enterprise value allocation method and probability expected return method. The contingent consideration for the acquisition are classified within Level 3 as the fair value is measured based on inputs linked to the achievement of certain performance target that are unobservable in the market.

 

The carrying value of the fixed-rate time deposits approximates fair value due to its short-term nature and low credit risks.

 

The Group measures certain financial assets, including loans receivable, other investments stated at cost and equity method investments, at fair value on a nonrecurring basis only if an impairment loss were to be recognized. The Group’s non-financial assets, such as intangible assets, goodwill and property and equipment, would be measured at fair value only if they were determined to be impaired.

 

For the year ended December 31, 2015, assets and liabilities measured or disclosed at fair value are summarized below:

 

 

 

 

 

 

 

Fair value measurement or disclosure

 

 

 

 

 

 

 

 

 

at December 31, 2015 using

 

 

 

 

 

Total Fair
Value at
December 31,
2015

 

Total Fair
Value at
December 31,
2015

 

Quoted prices in
active markets
for identical
assets (Level 1)

 

Significant
other
observable
inputs (Level 2)

 

Significant
unobservable
inputs (Level 3)

 

Total losses

 

 

 

RMB

 

US$

 

RMB

 

RMB

 

RMB

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale security

 

46,373

 

7,158

 

46,373

 

 

 

 

 

Fair value measurement—Non-Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

(26,136

)

Goodwill

 

 

 

 

 

 

 

 

 

(23,746

)

Investment in equity investees

 

 

 

 

 

 

 

 

(2,806

)

Other long-term investments

 

 

 

 

 

 

 

 

 

(6,031

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

46,373

 

7,158

 

46,373

 

 

 

(58,719

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable for contingent considerations

 

23,338

 

3,603

 

 

 

23,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

23,338

 

3,603

 

 

 

23,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2014, assets and liabilities measured or disclosed at fair value are summarized below:

 

 

 

 

 

 

 

Fair value measurement or disclosure

 

 

 

 

 

 

 

 

 

at December 31, 2014 using

 

 

 

 

 

Total Fair
Value at
December 31,
2014

 

Total Fair
Value at
December 31,
2014

 

Quoted prices in
active markets
for identical
assets (Level 1)

 

Significant
other
observable
inputs (Level 2)

 

Significant
unobservable
inputs (Level 3)

 

Total losses

 

 

 

RMB

 

US$

 

RMB

 

RMB

 

RMB

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

141,031

 

22,730

 

62,653

 

 

78,378

 

 

 

Fair value measurement—Non-Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

(8,304

)

Investment in equity investees

 

 

 

 

 

 

 

 

(472

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

141,031

 

22,730

 

62,653

 

 

78,378

 

(8,776

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable for contingent considerations

 

53,592

 

8,638

 

 

 

53,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

53,592

 

8,638

 

 

 

53,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no transfers of fair value measurements into or out of Level 3 for the years ended December 31, 2013, 2014 and 2015.

 

The Company has measured the available-for-sale debt securities and the contingent consideration payable at fair value on a recurring basis using significant unobservable inputs (Level 3) as of the year ended December 31, 2014 and 2015. The significant unobservable inputs used in the fair value measurement and the corresponding impacts to the fair values are presented below:

 

 

 

Valuation
techniques

 

Unobservable
inputs

 

Estimation as of
December
31,2014

 

Estimation as of
December
31,2015

 

Change in
unobservable
inputs

 

Change in
fair value

Available-for-sale debt security - Trustlook

 

Guideline company method and business enterprise value allocation method

 

        Discount for lack of marketability

 

20% 

 

*

 

Increase / (decrease)

 

Decrease / (Increase)

 

 

 

 

        Volatility

 

40.5% 

 

*

 

Increase / (decrease)

 

Decrease / (Increase)

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt security - NDP

 

Probability expected return method

 

        Discount for lack of marketability

 

3.81% 

 

*

 

Increase / (decrease)

 

Decrease / (increase)

 

 

 

 

        Probability of conversion

 

70% 

 

*

 

Increase / (decrease)

 

Increase / (decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discount cash flow method

 

        Performance target

 

34%-99%

 

0%-99%

 

Increase / (decrease)

 

Increase / (decrease)

 

 

 

 

        Discount rate

 

10.0%-12.3%

 

10.0%-12.3%

 

Increase / (decrease)

 

Decrease / (increase)

 

*The available-for-sale debt securities were settled in 2015.

 

The following table presents a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2013, 2014 and 2015:

 

 

 

Contingent
consideration
payable

 

Available-
for-sales debt
securities

 

 

 

RMB

 

RMB

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

11,974

 

5,903

 

Recognized during the year

 

32,953

 

61,548

 

Realized or unrealized loss

 

13,749

 

11,308

 

Settlement

 

(4,923

)

 

Foreign exchange translation adjustments

 

(161

)

(381

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

53,592

 

78,378

 

Recognized during the year

 

17,202

 

 

Realized or unrealized loss

 

(7,010

)

(11,094

)

Settlement

 

(42,641

)

(67,507

)

Foreign exchange translation adjustments

 

2,195

 

223

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2015

 

23,338

 

 

 

 

 

 

 

 

Balance as of December 31, 2015 in US$

 

3,603

 

 

 

 

 

 

 

 

 

Realized or unrealized losses in the available-for-sale debt securities,  realized or unrealized losses in the available-for-sale equity securities, the contingent consideration payable, redemption right granted to a noncontrolling shareholder, redemption right granted to employees were recorded as “Other income”, “Settle and Changes in fair value of contingent consideration” and “Changes in fair value of redemption right and put options granted, respectively, in the consolidated statements of comprehensive income.