XML 60 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
ORGANIZATION AND PRINCIPAL ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2015
ORGANIZATION AND PRINCIPAL ACTIVITIES  
Schedule of percentage of ownership in subsidiaries, its VIEs and its equity investees

 

Details of the Company’s principal subsidiaries, VIEs, a VIE’s subsidiary as of December 31, 2015 are as follows:

 

Company

 

Date of
incorporation/
registration

 

Place of
incorporation/
registration

 

Percentage of
ownership

 

Principal activities

Subsidiaries of the Company:

 

 

 

 

 

 

 

 

Cheetah Technology Corporation Limited (“Cheetah Technology”)

 

August 26, 2009

 

Hong Kong

 

100%

 

Investment holding, provision of online advertising services and provision of online games publishing services.

Zhuhai Juntian Electronic Technology Co., Ltd. (“Zhuhai Juntian”)

 

September 28, 2000

 

The PRC

 

100%

 

Investment holding, research and development and provision of internet security services

Beijing Kingsoft Internet Security Software Co., Ltd. (“Beijing Security”)

 

November 30, 2009

 

The PRC

 

100%

 

Provision of internet security services and research and development of online applications

Conew.com Corporation (“Conew”)

 

October 6, 2008

 

British Virgin Islands (“BVI”)

 

100%

 

Investment holding

Conew Network Technology (Beijing) Co., Ltd. (“Conew Network”)

 

March 19, 2009

 

The PRC

 

100%

 

Research and development of mobile applications and provision of online marketing services

Cheetah Mobile America, Inc. (“Cheetah Mobile America”)

 

November 28, 2012

 

United States

 

100%

 

Provision of mobile marketing and value-added services

Hongkong Zoom Interactive Network Marketing Technology Limited (“HK Zoom”)

 

July 4, 2014

 

Hong Kong

 

100%

 

Provision of online marketing services

Hong Kong Youloft Technology Limited (“Youloft HK”)

 

August 1, 2014

 

Hong Kong

 

51.9%

 

Provision of online marketing services

Chongqing Calendar Technology Co., Ltd. (“Calendar”)

 

December 3, 2014

 

The PRC

 

100%

 

Provision of online marketing services

Hongkong Cheetah Mobile Technology Limited (“Hongkong”)

 

March 9, 2015

 

Hong Kong

 

100%

 

Investment holding

Cheetah Information Technology Company Limited (“Cheetah Information”)

 

March 9, 2015

 

Hong Kong

 

100%

 

Investment holding

Beijing Kingsoft Cheetah Technology Co., Ltd. (“Kingsoft Cheetah”)

 

April 30, 2015

 

The PRC

 

100%

 

Research and development of mobile applications and provision of online marketing services

MobPartner S.A.S. (“MobPartner”)

 

February 23, 2010

 

France

 

100%

 

Provision of online marketing services

MobPartner Inc.

 

September 20, 2013

 

United States

 

100%

 

Provision of online marketing services

MobPartner UK Limited

 

July 8, 2014

 

United Kingdom

 

100%

 

Provision of online marketing services

Moxiu Technology (Beijing) Co., Ltd (“Moxiu Technology”)

 

June 12, 2008

 

The PRC

 

52.10%

 

Provision of mobile application development

Beijing Antutu Technology Co., Ltd. (iii) 

 

June 14,2013

 

The PRC

 

100%

 

Research and
development of mobile applications

Guangzhou Kingsoft Network Technology Co., Ltd. (iii)

 

September 1, 2013

 

The PRC

 

100%

 

Research and
development of mobile applications

VIEs

 

 

 

 

 

 

 

 

Beijing Conew Technology Development Co., Ltd. (“Beijing Conew”)

 

December 22, 2005

 

The PRC

 

Nil

 

Dormant

Beijing Cheetah Mobile Technology Co., Ltd.(“Beijing Mobile”) (i)

 

April 15, 2009

 

The PRC

 

Nil

 

Provision of online marketing services

Beijing Cheetah Network Technology Co., Ltd. (“Beijing Network”) (ii)

 

July 18, 2012

 

The PRC

 

Nil

 

Provision of internet value-added services

 

 

 

 

 

 

 

 

 

Subsidiary of VIE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suzhou Jiangduoduo Technology Co., Ltd. (“Suzhou JDD”)

 

January 8, 2014

 

The PRC

 

75%

 

Provision of online lottery sales services

 

(i)

On August 10, 2015, Beike (Beijing) Security Technology Co., Ltd. was renamed as Beijing Mobile.

(ii)

On August 10, 2015, Beijing Kingsoft Network Technology Co., Ltd. was renamed as Beijing Network.

(iii)

On October 13, 2015 and October 19, 2015, respectively, the VIE contractual arrangements with respect of Beijing Antutu and Guangzhou Network were terminated. As a result, Beijing Antutu and Guangzhou Network became the wholly-owned subsidiaries of Beijing Security. The termination of VIE contractual arrangements had no impact on the Company’s operations and consolidated financial statements as both Beijing Aututu and Guangzhou Network were consolidated by the Company prior to and after the termination.

Schedule of carrying amounts and classifications of the assets and liabilities of the VIEs

 

 

 

As of December 31,

 

 

 

2014

 

2015

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

69,702 

 

148,161 

 

22,872 

 

Accounts receivable

 

125,909 

 

204,798 

 

31,615 

 

Prepayments and other current assets

 

40,702 

 

148,896 

 

22,986 

 

Due from related parities

 

224,776 

 

134,349 

 

20,740 

 

 

 

 

 

 

 

 

 

Total current assets

 

461,089 

 

636,204 

 

98,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment , net

 

35,026 

 

52,114 

 

8,045 

 

Intangible assets, net

 

32,323 

 

5,864 

 

905 

 

Goodwill

 

24,708 

 

962 

 

149 

 

Investment in equity investees

 

52,778 

 

49,442 

 

7,633 

 

Other long term investments

 

120,000 

 

125,265 

 

19,338 

 

Other non-current assets

 

5,932 

 

4,396 

 

677 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

270,767 

 

238,043 

 

36,747 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

731,856 

 

874,247 

 

134,960 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

37,818 

 

62,745 

 

9,686 

 

Accrued expenses and other current liabilities

 

95,809 

 

139,927 

 

21,601 

 

Deferred revenue

 

34,225 

 

29,296 

 

4,523 

 

Due to related parties (i)

 

422,673 

 

523,781 

 

80,858 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

590,525 

 

755,749 

 

116,668 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current liabilities

 

2,828 

 

2,160 

 

333 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

2,828 

 

2,160 

 

333 

 

 

 

 

 

 

 

 

 

Total liabilities

 

593,353 

 

757,909 

 

117,001 

 

 

 

 

 

 

 

 

 

 

(i)

As of December 31, 2014 and 2015, the balances due to related parties of the VIEs and a VIE’s subsidiary mainly represented amounts due to subsidiaries of the Group of RMB411,212 and RMB478,385 (US$73,850), respectively, which were eliminated upon consolidation by the Company.

 

Schedule of financial performance and cash flows of the VIEs

 

 

 

Year ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

Revenues

 

682,250

 

1,536,443

 

1,817,642

 

280,596

 

Cost of revenues

 

167,138

 

596,371

 

1,338,932

 

206,695

 

Net income(loss)

 

77,207

 

13,847

 

(43,325

)

(6,688

)

Net cash provided by operating activities

 

102,861

 

188,513

 

110,090

 

16,995

 

Net cash used in investing activities

 

(22,814

)

(267,346

)

(31,043

)

(4,792

)

Net cash provided by (used in) financing activities

 

13,000

 

6,750

 

(588

)

(91

)