XML 73 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2015
INCOME TAXES  
Schedule of income before income taxes

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

PRC

 

124,154

 

218,060

 

154,095

 

23,788

 

Non-PRC

 

(13,466

)

(127,156

)

77,280

 

11,929

 

 

 

 

 

 

 

 

 

 

 

Total

 

110,688

 

90,904

 

231,375

 

35,717

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of current and deferred portions of income tax expense

 

 

 

Years ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

Current income tax expenses

 

14,760

 

11,087

 

67,059

 

10,352

 

Deferred income tax expenses

 

33,910

 

12,906

 

(6,962

)

(1,075

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses for the year

 

48,670

 

23,993

 

60,097

 

9,277

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of the differences between the statutory tax rate and the effective tax rate for enterprise income tax

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

Income before income tax

 

110,688

 

90,904

 

231,375

 

35,717

 

Income tax expense computed at the PRC statutory tax rate of 25%

 

27,672

 

22,727

 

57,844

 

8,929

 

Effect of different tax rates in different jurisdictions

 

2,350

 

15,877

 

(23,284

)

(3,594

)

Effect of tax holiday and preferential tax rates

 

(4,885

)

(54,944

)

(35,434

)

(5,470

)

Research and development super-deduction

 

(19,140

)

(37,483

)

(47,179

)

(7,283

)

Non-deductible expenses(1)

 

10,354

 

50,150

 

82,455

 

12,729

 

Effect of change in tax rate

 

 

(8,795

)

1,464

 

226

 

Outside basis difference on investment in a VIE

 

33,910

 

15,821

 

11,378

 

1,756

 

 

 

 

 

 

 

 

 

 

 

Withholding tax and others

 

191

 

1,844

 

7,906

 

1,220

 

Changes in valuation allowance

 

(1,782

)

18,796

 

4,947

 

764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

 

48,670

 

23,993

 

60,097

 

9,277

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Non-deductible expenses mainly consist of shares-based compensation expenses, entertainments and other expenses that exceed the allowable deduction limits.

 

Schedule of deferred tax assets and deferred tax liabilities

 

 

 

 

As of December 31,

 

 

 

2014

 

2015

 

 

 

RMB

 

RMB

 

US$

 

Deferred tax assets, current portion:

 

 

 

 

 

 

 

Deferred revenue

 

656

 

1,493

 

230

 

Provision for doubtful debts

 

3,866

 

14,280

 

2,204

 

Tax loss carry forward

 

15,600

 

96

 

15

 

Others

 

686

 

1,251

 

193

 

Less: Valuation allowance

 

(18,115

)

(13,166

)

(2,032

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current deferred tax assets

 

2,693

 

3,954

 

610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets, non-current portion:

 

 

 

 

 

 

 

Deferred revenue

 

111

 

 

 

Intangible assets and prepaid expense

 

4,403

 

4,586

 

708

 

Foreign tax credit

 

960

 

1,222

 

189

 

Equity investment loss (gain)

 

1,402

 

(908

)

(140

)

Contingent consideration

 

2,085

 

1,434

 

221

 

Tax loss carry forward

 

8,051

 

27,517

 

4,248

 

Others

 

650

 

458

 

71

 

Less: Valuation allowance

 

(11,278

)

(21,466

)

(3,314

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current deferred tax assets

 

6,384

 

12,843

 

1,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, current portion:

 

 

 

 

 

 

 

Long-lived assets arising from acquisitions

 

 

414

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current deferred tax liabilities

 

 

414

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, non-current portion:

 

 

 

 

 

 

 

Long-lived assets arising from acquisitions

 

16,259

 

37,897

 

5,850

 

 

 

 

 

 

 

 

 

Outside basis difference on investment in a VIE

 

49,732

 

61,109

 

9,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current deferred tax liabilities

 

65,991

 

99,006

 

15,284

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of the beginning and ending amount of unrecognized tax benefit

 

 

 

 

As of December 31,

 

 

 

2014

 

2015

 

 

 

RMB

 

RMB

 

US$

 

Balance at January 1

 

3,212 

 

16,046 

 

2,477 

 

Additions based on tax positions related to the current year

 

12,834 

 

30,569 

 

4,719 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31

 

16,046 

 

46,615 

 

7,196