XML 79 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2015
FAIR VALUE MEASUREMENT  
Schedule of assets and liabilities measured or disclosed at fair value

 

 

 

 

 

 

 

 

 

Fair value measurement or disclosure

 

 

 

 

 

 

 

 

 

at December 31, 2015 using

 

 

 

 

 

Total Fair
Value at
December 31,
2015

 

Total Fair
Value at
December 31,
2015

 

Quoted prices in
active markets
for identical
assets (Level 1)

 

Significant
other
observable
inputs (Level 2)

 

Significant
unobservable
inputs (Level 3)

 

Total losses

 

 

 

RMB

 

US$

 

RMB

 

RMB

 

RMB

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale security

 

46,373

 

7,158

 

46,373

 

 

 

 

 

Fair value measurement—Non-Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

(26,136

)

Goodwill

 

 

 

 

 

 

 

 

 

(23,746

)

Investment in equity investees

 

 

 

 

 

 

 

 

(2,806

)

Other long-term investments

 

 

 

 

 

 

 

 

 

(6,031

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

46,373

 

7,158

 

46,373

 

 

 

(58,719

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable for contingent considerations

 

23,338

 

3,603

 

 

 

23,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

23,338

 

3,603

 

 

 

23,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement or disclosure

 

 

 

 

 

 

 

 

 

at December 31, 2014 using

 

 

 

 

 

Total Fair
Value at
December 31,
2014

 

Total Fair
Value at
December 31,
2014

 

Quoted prices in
active markets
for identical
assets (Level 1)

 

Significant
other
observable
inputs (Level 2)

 

Significant
unobservable
inputs (Level 3)

 

Total losses

 

 

 

RMB

 

US$

 

RMB

 

RMB

 

RMB

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

141,031

 

22,730

 

62,653

 

 

78,378

 

 

 

Fair value measurement—Non-Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

(8,304

)

Investment in equity investees

 

 

 

 

 

 

 

 

(472

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

141,031

 

22,730

 

62,653

 

 

78,378

 

(8,776

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement—Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable for contingent considerations

 

53,592

 

8,638

 

 

 

53,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

53,592

 

8,638

 

 

 

53,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of significant unobservable inputs used in the fair value measurement

 

 

 

Valuation
techniques

 

Unobservable
inputs

 

Estimation as of
December
31,2014

 

Estimation as of
December
31,2015

 

Change in
unobservable
inputs

 

Change in
fair value

Available-for-sale debt security - Trustlook

 

Guideline company method and business enterprise value allocation method

 

        Discount for lack of marketability

 

20% 

 

*

 

Increase / (decrease)

 

Decrease / (Increase)

 

 

 

 

        Volatility

 

40.5% 

 

*

 

Increase / (decrease)

 

Decrease / (Increase)

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt security - NDP

 

Probability expected return method

 

        Discount for lack of marketability

 

3.81% 

 

*

 

Increase / (decrease)

 

Decrease / (increase)

 

 

 

 

        Probability of conversion

 

70% 

 

*

 

Increase / (decrease)

 

Increase / (decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discount cash flow method

 

        Performance target

 

34%-99%

 

0%-99%

 

Increase / (decrease)

 

Increase / (decrease)

 

 

 

 

        Discount rate

 

10.0%-12.3%

 

10.0%-12.3%

 

Increase / (decrease)

 

Decrease / (increase)

 

*The available-for-sale debt securities were settled in 2015.

 

 

Reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs

 

 

 

Contingent
consideration
payable

 

Available-
for-sales debt
securities

 

 

 

RMB

 

RMB

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

11,974

 

5,903

 

Recognized during the year

 

32,953

 

61,548

 

Realized or unrealized loss

 

13,749

 

11,308

 

Settlement

 

(4,923

)

 

Foreign exchange translation adjustments

 

(161

)

(381

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

53,592

 

78,378

 

Recognized during the year

 

17,202

 

 

Realized or unrealized loss

 

(7,010

)

(11,094

)

Settlement

 

(42,641

)

(67,507

)

Foreign exchange translation adjustments

 

2,195

 

223

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2015

 

23,338

 

 

 

 

 

 

 

 

Balance as of December 31, 2015 in US$

 

3,603