XML 118 R92.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION OF THE COMPANY - CONDENSED BALANCE SHEETS(Details )
¥ in Thousands, $ in Thousands
Dec. 31, 2015
USD ($)
Dec. 31, 2015
CNY (¥)
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY (¥)
Dec. 31, 2013
CNY (¥)
Dec. 31, 2012
CNY (¥)
Dec. 31, 2011
CNY (¥)
Current assets              
Cash and cash equivalents $ 279,306 ¥ 1,809,288 $ 168,774 ¥ 1,093,285 ¥ 530,536 ¥ 134,376  
Restricted cash 24,107 156,161          
Short-term investments 4,513 29,234   513,621      
Prepayments and other current assets 55,363 358,631   180,029      
Due from related parties 9,843 63,762   43,570      
Total current assets 469,539 3,041,586   2,093,545      
Non-current assets              
Intangible assets, net 35,819 232,029   199,616      
Goodwill 94,665 613,220 40,397 261,686 52,819    
Investment in equity investees 30,832 199,723   131,707      
Other Long-term Investments 107,829 698,497   207,135      
Other long term investments 138,661 898,220   338,842      
Total non-current assets 293,473 1,901,063   907,630      
Total assets 763,012 4,942,649   3,001,175      
Current liabilities              
Bank loans 20,111 130,273          
Accrued expenses and other current liabilities 200,266 1,297,288   481,694      
Redemption right liabilities 73 474   520      
Due to related parties 9,661 62,580   29,885      
Income tax payable 4,092 26,506   3,584      
Total current liabilities 263,776 1,708,687   621,656      
Non-current liabilities              
Other non-current liabilities 11,397 73,826   29,525      
Total noncurrent liabilities 28,687 185,832   96,650      
Total liabilities $ 292,463 ¥ 1,894,519   ¥ 718,306      
Commitments and contingencies        
Shareholders' equity:              
Additional paid-in capital $ 381,080 ¥ 2,468,562   ¥ 2,059,983      
Retained earnings 49,299 319,356   142,760      
Accumulated other comprehensive income 19,111 123,795   3,373 ¥ 13,239 (1,603)  
Total Cheetah Mobile Inc. shareholders' equity 449,525 2,911,939   2,206,338      
Total liabilities, noncontrolling interests and shareholders' equity 763,012 4,942,649   3,001,175      
Class A Ordinary shares              
Shareholders' equity:              
Ordinary shares 9 56   42      
Class B Ordinary shares              
Shareholders' equity:              
Ordinary shares 26 170   180      
Cheetah              
Current assets              
Cash and cash equivalents 90,057 583,374 $ 82,496 534,390   ¥ 282,584 ¥ 21,858
Restricted cash 4,010 25,974          
Short-term investments 1,003 6,494   428,330      
Prepayments and other current assets 2,341 15,162   2,325      
Due from related parties 217,885 1,411,418   698,888      
Total current assets 315,296 2,042,422   1,663,933      
Non-current assets              
Intangible assets, net 3,863 25,022   36,062      
Goodwill 9,170 59,404   39,578      
Investment in equity investees 896 5,802          
Other Long-term Investments 7,158 46,373   55,740      
Investment in subsidiaries 146,577 949,494   436,286      
Total non-current assets 167,664 1,086,095   567,666      
Total assets 482,960 3,128,517   2,231,599      
Current liabilities              
Bank loans 20,049 129,872          
Accrued expenses and other current liabilities 2,738 17,734   6,919      
Redemption right liabilities 73 474   520      
Due to related parties 8,943 57,933   12,272      
Income tax payable 1,598 10,351   1,188      
Total current liabilities 33,401 216,364   20,899      
Non-current liabilities              
Other non-current liabilities 34 214   4,362      
Total noncurrent liabilities 34 214   4,362      
Total liabilities 33,435 216,578   25,261      
Shareholders' equity:              
Additional paid-in capital 381,080 2,468,562   2,059,983      
Retained earnings 49,299 319,356   142,760      
Accumulated other comprehensive income 19,111 123,795   3,373      
Total Cheetah Mobile Inc. shareholders' equity 449,525 2,911,939   2,206,338      
Total liabilities, noncontrolling interests and shareholders' equity 482,960 3,128,517   2,231,599      
Cheetah | Class A Ordinary shares              
Shareholders' equity:              
Ordinary shares 9 56   42      
Cheetah | Class B Ordinary shares              
Shareholders' equity:              
Ordinary shares $ 26 ¥ 170   ¥ 180