XML 120 R94.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION OF THE COMPANY - CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Details)
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2015
CNY (¥)
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY (¥)
Dec. 31, 2013
USD ($)
Dec. 31, 2013
CNY (¥)
Revenue [1] $ 568,778 ¥ 3,684,429   ¥ 1,763,579   ¥ 749,911
Cost of revenues [1] (144,363) (935,154)   (403,412)   (140,526)
Gross profit 424,415 2,749,275   1,360,167   609,385
Operating expenses            
Research and development [1] (106,091) (687,235)   (436,840)   (217,846)
Selling and marketing [1] (228,386) (1,479,441)   (580,610)   (201,504)
General and administrative [1] (65,338) (423,248)   (251,743)   (97,817)
Other income (expenses)            
Interest income, net 2,245 14,545   28,216   7,077
Losses from equity method investments (1,441) (9,334) $ (5,447) (5,447) $ (1,849) (1,849)
Impairment of investments (5,361) (34,728)   (9,136)    
Settlement and changes in fair value of contingent considerations (1,082) (7,010)   13,749   1,067
Foreign exchange gain (loss), net (39) (250)   16   920
Other income, net 7,282 47,173   3,959   2,243
Income before taxes 35,717 231,375   90,904   110,688
Income tax expenses (9,277) (60,097)   (23,993)   (48,670)
Net income attributable to Cheetah Mobile Inc. 27,261 176,596   67,941   62,018
Other comprehensive (loss) income, net of tax of nil            
Unrealized gains on available-for-sale securities, net 1,502 9,729   18,119   20,929
Foreign currency translation adjustments 18,213 117,977   (6,960)   (6,087)
Total comprehensive income attributable to Cheetah Mobile Inc. 45,851 297,018   58,075   76,860
Cheetah            
Revenue 30,356 196,640   22,002   2,070
Cost of revenues (3,169) (20,531)   (17,752)   (1,950)
Gross profit 27,187 176,109   4,250   120
Operating expenses            
Research and development (11,489) (74,426)   (44,011)   (12,491)
Selling and marketing (17) (107)   (31)    
General and administrative (4,829) (31,279)   (13,103)   (15,146)
Total operating expenses (16,335) (105,812)   (57,145)   (27,637)
Other income (expenses)            
Equity in profit of subsidiaries 20,608 133,495   99,213   76,031
Interest income, net 1,107 7,169   20,908   2,494
Changes in fair value of redemption right and put options granted       3,576   11,146
Losses from equity method investments (6) (42)        
Impairment of investments (3,997) (25,891)        
Settlement and changes in fair value of contingent considerations 109 707   1,755   973
Foreign exchange gain (loss), net 60 389   (17)   946
Other income, net 250 1,620        
Income before taxes 28,765 186,330   69,030   62,127
Income tax expenses (1,503) (9,734)   (1,089)   (109)
Net income attributable to Cheetah Mobile Inc. 27,262 176,596   67,941   62,018
Other comprehensive (loss) income, net of tax of nil            
Unrealized gains on available-for-sale securities, net 455 2,945        
Foreign currency translation adjustments 18,135 117,477   (6,918)   (8,807)
Other comprehensive income 18,590 120,422   (6,918)   (8,807)
Total comprehensive income attributable to Cheetah Mobile Inc. $ 45,852 ¥ 297,018   ¥ 61,023   ¥ 53,211
[1] The amount of transactions with related parties recorded in revenue, cost of revenues and operating income (expenses) are as follows: year ended December 31,   201320142015 RMBRMBRMBUS$ Revenues     111,218     86,708     321,881     49,690Cost of revenues  (9,296)  (4,767)  (31,316)  (4,834)Research and development  (4,174)  (4,212)  (4,500)  (695)Selling and marketing  (256)  (27,931)  (108,422)  (16,737)General and administrative  (2,021)  (5,158)  (5,072)  (783)Details of the related party transactions are set out in note 16 (b) to the consolidated financial statements.