XML 73 R54.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Financial Information of the Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Balance Sheet | Balance Sheets
|  | As of December 31, |
|  | 2016 |  |  | 2017 |
|  | RMB |  |  | RMB |  |  | US$ |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |
Current assets |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 74,488 |  |  |  | 373,484 |  |  |  | 57,403 |
Restricted cash |  |  | 69,370 |  |  |  | 65,342 |  |  |  | 10,043 |
Short-term investments |  |  | 316 |  |  |  | 196,026 |  |  |  | 30,129 |
Prepayments and other current assets |  |  | 33,564 |  |  |  | 97,120 |  |  |  | 14,927 |
Due from related parties |  |  | 2,619,793 |  |  |  | 2,131,927 |  |  |  | 327,671 |
Total current assets |  |  | 2,797,531 |  |  |  | 2,863,899 |  |  |  | 440,173 |
Non-current assets |  |  |  |  |  |  |  |  |  |  |  |
Intangible assets, net |  |  | 9,846 |  |  |  | 2,587 |  |  |  | 398 |
Goodwill |  |  | 63,460 |  |  |  | 59,775 |  |  |  | 9,187 |
Investment in equity investees |  |  | 5,814 |  |  |  | 5,317 |  |  |  | 817 |
Other long-term investment |  |  | — |  |  |  | 326,710 |  |  |  | 50,214 |
Investment in subsidiaries |  |  | 864,120 |  |  |  | 2,295,956 |  |  |  | 352,882 |
Total non-current assets |  |  | 943,240 |  |  |  | 2,690,345 |  |  |  | 413,498 |
Total assets |  |  | 3,740,771 |  |  |  | 5,554,244 |  |  |  | 853,671 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 346,850 |  |  |  | 326,710 |  |  |  | 50,214 |
Accounts payable |  |  | 32 |  |  |  | — |  |  |  | — |
Accrued expenses and other current liabilities |  |  | 24,101 |  |  |  | 11,709 |  |  |  | 1,800 |
Due to related parties |  |  | 356,898 |  |  |  | 919,431 |  |  |  | 141,314 |
Income tax payable |  |  | 344 |  |  |  | 2,772 |  |  |  | 426 |
Total current liabilities |  |  | 728,225 |  |  |  | 1,260,622 |  |  |  | 193,754 |
Non-current liabilities |
Other non-current liabilities |  |  | 194 |  |  |  | 261 |  |  |  | 39 |
Total non-current liabilities |  |  | 194 |  |  |  | 261 |  |  |  | 39 |
Total liabilities |  |  | 728,419 |  |  |  | 1,260,883 |  |  |  | 193,793 |
Shareholders’ equity |  |  |  |  |  |  |  |  |  |  |  |
Class A ordinary shares (par value of US$0.000025 per share; 7,600,000,000 shares authorized; 410,608,263 and 415,250,897 shares issued as of December 31, 2016 and 2017, respectively; 380,922,773 and 409,345,857 shares outstanding as of December 31, 2016 and 2017, respectively) |  |  | 65 |  |  |  | 65 |  |  |  | 10 |
Class B ordinary shares (par value of US$0.000025 per share; 1,400,000,000 shares authorized; 1,015,128,452 and 1,006,398,742 shares issued as of December 31, 2016 and 2017, respectively; 1,003,326,973 and 992,705,325 shares outstanding as of December 31, 2016 and 2017, respectively) |  |  | 165 |  |  |  | 164 |  |  |  | 25 |
Treasury stock (25,368,080 and nil shares as of December 31, 2016 and 2017, respectively) |  |  | (178,991 | ) |  |  | — |  |  |  | — |
Additional paid-in capital |  |  | 2,725,675 |  |  |  | 2,644,043 |  |  |  | 406,382 |
Retained earnings |  |  | 237,293 |  |  |  | 1,564,883 |  |  |  | 240,518 |
Accumulated other comprehensive income |  |  | 228,145 |  |  |  | 84,206 |  |  |  | 12,943 |
Total shareholders’ equity |  |  | 3,012,352 |  |  |  | 4,293,361 |  |  |  | 659,878 |
Total liabilities and shareholders’ equity |  |  | 3,740,771 |  |  |  | 5,554,244 |  |  |  | 853,671 |
Condensed Comprehensive Income | Statements of Comprehensive Income
|  | Years ended December 31, |
|  | 2015 |  |  | 2016 |  |  | 2017 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Revenues |  |  | 196,640 |  |  |  | 105,497 |  |  |  | 52,053 |  |  |  | 8,000 |
Cost of revenues |  |  | (20,531 | ) |  |  | (15,993 | ) |  |  | (6,919 | ) |  |  | (1,063 | )
Gross profit |  |  | 176,109 |  |  |  | 89,504 |  |  |  | 45,134 |  |  |  | 6,937 |
Operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Research and development |  |  | (74,426 | ) |  |  | (61,389 | ) |  |  | (11,370 | ) |  |  | (1,748 | )
Selling and marketing |  |  | (107 | ) |  |  | (347 | ) |  |  | (84 | ) |  |  | (13 | )
General and administrative |  |  | (31,279 | ) |  |  | (33,153 | ) |  |  | (18,931 | ) |  |  | (2,910 | )
Total operating expenses |  |  | (105,812 | ) |  |  | (94,889 | ) |  |  | (30,385 | ) |  |  | (4,671 | )
Equity in profit (loss) of subsidiaries |  |  | 133,246 |  |  |  | (94,219 | ) |  |  | 1,346,556 |  |  |  | 206,962 |
Interest income (expense), net |  |  | 7,169 |  |  |  | (3,213 | ) |  |  | (6,525 | ) |  |  | (1,003 | )
Losses from equity method investments |  |  | (42 | ) |  |  | (352 | ) |  |  | (159 | ) |  |  | (24 | )
Impairment of investments |  |  | (25,891 | ) |  |  | — |  |  |  | — |  |  |  | — |
Settlement and changes in fair value of contingent considerations |  |  | (707 | ) |  |  | (240 | ) |  |  | — |  |  |  | — |
Foreign exchange gain (loss), net |  |  | 389 |  |  |  | 4,385 |  |  |  | (3,877 | ) |  |  | (596 | )
Other income, net |  |  | 1,620 |  |  |  | 25,211 |  |  |  | — |  |  |  | — |
Income (Loss) before income taxes |  |  | 186,081 |  |  |  | (73,813 | ) |  |  | 1,350,744 |  |  |  | 207,605 |
Income tax expenses |  |  | (9,734 | ) |  |  | (6,712 | ) |  |  | (2,550 | ) |  |  | (392 | )
Net income (loss) |  |  | 176,347 |  |  |  | (80,525 | ) |  |  | 1,348,194 |  |  |  | 207,213 |
Other comprehensive income (loss), net of tax of nil |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gain (loss) on available-for-sale securities, net |  |  | 2,915 |  |  |  | (20,425 | ) |  |  | (433 | ) |  |  | (67 | )
Foreign currency translation adjustments |  |  | 114,000 |  |  |  | 129,454 |  |  |  | (143,506 | ) |  |  | (22,056 | )
Other comprehensive (loss) income |  |  | 116,915 |  |  |  | 109,029 |  |  |  | (143,939 | ) |  |  | (22,123 | )
Total comprehensive income |  |  | 293,262 |  |  |  | 28,504 |  |  |  | 1,204,255 |  |  |  | 185,090 |
Condensed Cash Flow Statement | Statements of Cash Flows
|  | Years ended December 31, |
|  | 2015 |  |  | 2016 |  |  | 2017 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Net cash provided by (used in) operating activities |  |  | 118,281 |  |  |  | (114,699 | ) |  |  | 40,685 |  |  |  | 6,253 |
Net cash (used in) provided by investing activities |  |  | (202,844 | ) |  |  | (437,878 | ) |  |  | 265,767 |  |  |  | 40,848 |
Net cash provided by financing activities |  |  | 102,366 |  |  |  | 11,546 |  |  |  | 23,929 |  |  |  | 3,678 |
Effect of exchange rate changes on cash and cash equivalents |  |  | 31,181 |  |  |  | 32,145 |  |  |  | (31,385 | ) |  |  | (4,824 | )
Net increase (decrease) in cash and cash equivalents |  |  | 48,984 |  |  |  | (508,886 | ) |  |  | 298,996 |  |  |  | 45,955 |
Cash and cash equivalents at beginning of the year |  |  | 534,390 |  |  |  | 583,374 |  |  |  | 74,488 |  |  |  | 11,448 |
Cash and cash equivalents at end of the year |  |  | 583,374 |  |  |  | 74,488 |  |  |  | 373,484 |  |  |  | 57,403 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration