XML 21 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Dec. 31, 2017
CNY (¥)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
CNY (¥)
Current assets      
Cash and cash equivalents ¥ 2,317,488 $ 356,191 ¥ 1,411,000
Restricted cash 90,149 13,856 167,751
Short-term investments 1,395,694 214,514 361,499
Accounts receivable (net of allowance for doubtful accounts of RMB71,987 and RMB72,115 (US$11,084) as of December 31, 2016 and 2017, respectively) 621,272 95,488 600,885
Prepayments and other current assets 918,243 141,131 571,306
Due from related parties 54,052 8,308 44,278
Deferred tax assets     15,527
Total current assets 5,396,898 829,488 3,172,246
Non-current assets      
Property and equipment, net 89,137 13,700 117,439
Intangible assets, net 70,225 10,793 227,251
Goodwill 634,157 97,468 943,922
Investment in equity investees 149,969 23,050 100,063
Other long-term investments 1,002,721 154,115 877,094
Due from related parties 5,216 802  
Deferred tax assets 57,642 8,859 74,809
Other non-current assets 42,966 6,604 28,310
Total non-current assets 2,052,033 315,391 2,368,888
Total assets 7,448,931 1,144,879 5,541,134
Current liabilities (including current liabilities of the VIEs and a VIE's subsidiary without recourse to the Company amounting to RMB140,487 and RMB133,406 (US$20,504) as of December 31, 2016 and 2017, respectively) (note 1)      
Bank loans 336,304 51,689 379,544
Accounts payable 164,537 25,289 194,882
Accrued expenses and other current liabilities 1,532,489 235,539 1,408,419
Due to related parties 81,810 12,574 71,167
Income tax payable 50,614 7,779 12,209
Total current liabilities 2,165,754 332,870 2,066,221
Non-current liabilities (including non-current liabilities of the VIEs and a VIE's subsidiary without recourse to the Company amounting to RMB1,304 and RMB4,134 (US$635) as of December 31, 2016 and 2017, respectively) (note 1)      
Bank loans     118,797
Deferred tax liabilities 73,393 11,280 112,438
Other non-current liabilities 54,574 8,388 42,500
Total non-current liabilities 127,967 19,668 273,735
Total liabilities 2,293,721 352,538 2,339,956
MEZZANINE EQUITY      
Redeemable noncontrolling interests 649,246 99,787  
Shareholders' equity      
Treasury stock (25,368,080 and nil shares as of December 31, 2016 and 2017, respectively)     (178,991)
Additional paid-in capital 2,644,043 406,382 2,725,675
Accumulated other comprehensive income 84,206 12,943 228,145
Retained earnings 1,564,883 240,518 237,293
Total Cheetah Mobile Inc. shareholders' equity 4,293,361 659,878 3,012,352
Noncontrolling interests 212,603 32,676 188,826
Total equity 4,505,964 692,554 3,201,178
Total liabilities and shareholders' equity 7,448,931 1,144,879 5,541,134
Common Class A [Member]      
Shareholders' equity      
Ordinary shares 65 10 65
Total equity 65 10 65
Common Class B [Member]      
Shareholders' equity      
Ordinary shares 164 25 165
Total equity ¥ 164 $ 25 ¥ 165