XML 49 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement
12 Months Ended
Dec. 31, 2017
Fair Value Measurement
23. FAIR VALUE MEASUREMENT

ASC 820-10, Fair Value Measurements and Disclosures: Overall, establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets

 

Level 2 — Include other inputs that are directly or indirectly observable in the marketplace

Level 3 — Unobservable inputs which are supported by little or no market activity

ASC 820-10 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

Assets and liabilities measured or disclosed at fair value

In accordance with ASC 820-10, the Group measures available-for-sale securities, contingent consideration payable at fair value on a recurring basis. The available-for-sale debt securities are classified within Level 3 as the fair value is measured based on business enterprise value allocation method and probability expected return method. The contingent consideration for the acquisition are classified within Level 3 as the fair value is measured based on inputs linked to the achievement of certain performance target that are unobservable in the market.

The Group measures certain financial assets, including loans receivable, other investments stated at cost and equity method investments, at fair value on a nonrecurring basis only if an impairment loss were to be recognized. The Group’s non-financial assets, such as intangible assets, goodwill and property and equipment, would be measured at fair value only if they were determined to be impaired.

For the year ended December 31, 2017, assets and liabilities measured or disclosed at fair value are summarized below:

 

                Fair value measurement or disclosure
at December 31, 2017 using
       
    Total Fair
Value at
December 31,
2017
    Total Fair
Value at
December 31,
2017
    Quoted prices in
active markets
for identical
assets (Level 1)
    Significant
other
observable
inputs (Level 2)
    Significant
unobservable
inputs (Level 3)
    Total losses  
    RMB     US$     RMB     RMB     RMB     RMB  

Fair value measurement — Recurring:

           

Available-for-sale debt security

    182       28       182           (39

Available-for-sale debt security

    —         —             —         (6,594

Fair value measurement — Non-Recurring:

           

Intangible assets, net

    90       14           90       (38,862

Other long-term investments

    61,100       9,391           61,100       (268,432
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value

    61,372       9,433       182         61,190       (313,927
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The Group adjusts for other-than-temporary declines in fair value of its cost-method investments and recognizes an impairment loss in earnings equal to the excess of the investment’s cost over its fair value. All impairments recorded in the year ended December 31, 2017 (note 4) resulted from full impairments except for one cost method investment, which was written down from its carrying value of RMB 80,000 to fair value of RMB61,100 (US$9,391) as of December 31, 2017. The investee is a privately held company and the Group utilized market approach with significant unobservable inputs (Level 3) to estimate the fair value of the cost method investment that was not fully impaired.

For the year ended December 31, 2016, assets and liabilities measured or disclosed at fair value are summarized below:

 

          Fair value measurement or disclosure
at December 31, 2016 using
       
    Total Fair
Value at
December 31,
2016
    Quoted prices in
active markets
for identical
assets (Level 1)
    Significant
other
observable
inputs (Level 2)
    Significant
unobservable
inputs (Level 3)
    Total losses  
    RMB     RMB     RMB     RMB     RMB  

Fair value measurement — Recurring:

         

Available-for-sale debt security

    7,353           7,353  

Fair value measurement — Non-Recurring:

         

Intangible assets, net

    370           370       (2,889

Investment in equity investees

    —             —         (11,453

Other long-term investments

    132,417           132,417       (129,616
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value

    140,140           140,140       (143,958
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value measurement — Recurring:

         

Contingent consideration payable

    30,358           30,358    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities measured at fair value

    30,358           30,358    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There were no transfers of fair value measurements into or out of Level 3 for the years ended December 31, 2015, 2016 and 2017.

 

The Group has measured the available-for-sale debt securities and contingent consideration payable at fair value on a recurring basis using significant unobservable inputs (Level 3) as of the years ended December 31, 2016 and 2017. The significant unobservable inputs used in the fair value measurement and the corresponding impacts to the fair values are presented below:

 

    

Valuation

techniques

  

Unobservable

inputs

     Estimation as of
December 31,
2016
    Estimation as of
December 31,
2017
   

Change in

unobservable

inputs

 

Change in

fair value

Contingent consideration payable

   Discounted cash flow method   

•  Probability of achieving performance target

       0%-100%       *     Increase / (decrease)   Increase / (decrease)
     

•  Discount rate

       10.9%       *     Increase / (decrease)   Decrease / (increase)

Available-for-sale debt security

   Probability expected return method   

•  Discount rate for lack of marketability

       3.81%       *     Increase / (decrease)   Decrease / (increase)
     

•  Probability of conversion

       20.0%       *     Increase / (decrease)   Increase / (decrease)

The following table presents a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2016 and 2017:

 

     Contingent
consideration
payable
     Available-
for-sales debt
securities
 
     RMB      RMB  

Balance as of December 31, 2015

     23,338        —    

Recognized during the year

     25,067        6,647  

Realized or unrealized losses

     3,377        417  

Settlement

     (23,266      —    

Foreign exchange translation adjustments

     1,842        289  
  

 

 

    

 

 

 

Balance as of December 31, 2016

     30,358        7,353  

Recognized during the year

     —          —    

Realized or unrealized losses

     9,014        (7,011

Settlement

     (38,562      —    

Foreign exchange translation adjustments

     (810      (342
  

 

 

    

 

 

 

Balance as of December 31, 2017

     —          —    
  

 

 

    

 

 

 

Balance as of December 31, 2017 in US$

     —          —