XML 65 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of income (loss) before income taxes
     Year ended December 31,  
     2015      2016      2017  
     RMB      RMB      RMB      US$  

PRC

     154,095        (54,764      242,820        37,321  

Non-PRC

     84,282        (14,132      1,190,445        182,967  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     238,377        (68,896      1,433,265        220,288  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of current and deferred portions of income tax expenses (benefits)
     Year ended December 31,  
     2015      2016      2017  
     RMB      RMB      RMB      US$  

Current income tax expenses

     70,820        41,243        82,908        12,742  

Deferred income tax benefits

     (7,080      (53,432      (25,306      (3,889
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expenses (benefits) for the year

     63,740        (12,189      57,602        8,853  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of the differences between the statutory tax rate and the effective tax rate for enterprise income tax

A reconciliation of the differences between the statutory tax rate and the effective tax rate for enterprise income tax is as follows:

 

     Year ended December 31,  
     2015      2016      2017  
     RMB      RMB      RMB      US$  

Income (loss) before income tax

     238,377        (68,896      1,433,265        220,288  

Income tax expense (benefit) computed at the PRC statutory tax rate of 25%

     59,594        (17,224      358,316        55,072  

Effect of different tax rates in different jurisdictions

     (21,538      (18,988      (119,565      (18,376

Effect of tax holiday and preferential tax rates

     (35,434      (20,969      (80,671      (12,399

Research and development super-deduction

     (47,179      (54,081      (50,223      (7,719

Non-taxable income(i)

     (251      (6,484      (188,139      (28,916

Non-deductible expenses(ii)

     84,599        81,569        71,039        10,918  

Effect of change in tax rate

     1,464        5,009        7,279        1,119  

Outside basis difference on investment in VIEs

     11,378        (2,847      9,808        1,507  

Withholding tax and others

     6,160        10,962        18,149        2,789  

Changes in valuation allowance

     4,947        10,864        31,609        4,858  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expenses (benefits)

     63,740        (12,189      57,602        8,853  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(i) Non-taxable income mainly consist of gains on disposal of subsidiaries and long-term investments that are not subject to tax under the tax laws of different jurisdictions.
(ii) Non-deductible expenses mainly consist of share-based compensation expenses, entertainments and other expenses that are not allowed to be deducted under the tax laws of different jurisdictions.
Schedule of deferred tax assets and deferred tax liabilities

Deferred taxes were measured using the enacted tax rates for the periods in which the temporary differences are expected to be reversed. The tax effects of temporary differences that give rise to the deferred tax balances as of December 31, 2016 and 2017 are as follows:

 

     As of December 31,  
     2016      2017  
     RMB      RMB      US$  

Deferred tax assets, current portion:

        

Deferred revenue

     646        —          —    

Provision for doubtful debts

     8,495        —          —    

Tax loss carry forward

     263        —          —    

Accrued expenses

     2,767        —          —    

Government subsidies

     2,354        —          —    

Others

     1,173        —          —    

Less: Valuation allowance

     171        —          —    
  

 

 

    

 

 

    

 

 

 

Current deferred tax assets

     15,527        —          —    
  

 

 

    

 

 

    

 

 

 

Deferred tax assets, non-current portion:

        

Deferred revenue

     1,566        1,924        296  

Provision for doubtful debts

     —          8,132        1,250  

Intangible assets and accrued expense

     6,560        6,653        1,022  

Equity investment loss

     10,725        16,160        2,484  

Tax loss carry forward

     84,824        93,295        14,339  

Share-based compensation

     11,206        1,056        162  

Government subsidies

     —          1,647        253  

Others

     1,145        758        117  

Less: Valuation allowance

     41,217        71,983        11,064  
  

 

 

    

 

 

    

 

 

 

Non-current deferred tax assets

     74,809        57,642        8,859  
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities, non-current portion:

        

Long-lived assets arising from business acquisitions

     54,176        5,324        818  

Outside basis difference on investment in VIEs

     58,262        68,069        10,462  
  

 

 

    

 

 

    

 

 

 

Non-current deferred tax liabilities

     112,438        73,393        11,280  
  

 

 

    

 

 

    

 

 

 
Reconciliation of the beginning and ending amount of unrecognized tax benefit

A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:

 

     2016      2017  
     RMB      RMB      US$  

Balance at January 1

     46,615        61,557        9,461  

Additions based on tax positions related to current year

     15,447        3,004        462  

Reversal based on tax positions related to prior years

     (505      (1,309      (201
  

 

 

    

 

 

    

 

 

 

Balance at December 31

     61,557        63,252        9,722