XML 72 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of assets and liabilities measured or disclosed at fair value

For the year ended December 31, 2017, assets and liabilities measured or disclosed at fair value are summarized below:

 

                Fair value measurement or disclosure
at December 31, 2017 using
       
    Total Fair
Value at
December 31,
2017
    Total Fair
Value at
December 31,
2017
    Quoted prices in
active markets
for identical
assets (Level 1)
    Significant
other
observable
inputs (Level 2)
    Significant
unobservable
inputs (Level 3)
    Total losses  
    RMB     US$     RMB     RMB     RMB     RMB  

Fair value measurement — Recurring:

           

Available-for-sale debt security

    182       28       182           (39

Available-for-sale debt security

    —         —             —         (6,594

Fair value measurement — Non-Recurring:

           

Intangible assets, net

    90       14           90       (38,862

Other long-term investments

    61,100       9,391           61,100       (268,432
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value

    61,372       9,433       182         61,190       (313,927
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the year ended December 31, 2016, assets and liabilities measured or disclosed at fair value are summarized below:

 

          Fair value measurement or disclosure
at December 31, 2016 using
       
    Total Fair
Value at
December 31,
2016
    Quoted prices in
active markets
for identical
assets (Level 1)
    Significant
other
observable
inputs (Level 2)
    Significant
unobservable
inputs (Level 3)
    Total losses  
    RMB     RMB     RMB     RMB     RMB  

Fair value measurement — Recurring:

         

Available-for-sale debt security

    7,353           7,353  

Fair value measurement — Non-Recurring:

         

Intangible assets, net

    370           370       (2,889

Investment in equity investees

    —             —         (11,453

Other long-term investments

    132,417           132,417       (129,616
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets measured at fair value

    140,140           140,140       (143,958
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value measurement — Recurring:

         

Contingent consideration payable

    30,358           30,358    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities measured at fair value

    30,358           30,358    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of significant unobservable inputs used in the fair value measurement

The significant unobservable inputs used in the fair value measurement and the corresponding impacts to the fair values are presented below:

 

    

Valuation

techniques

  

Unobservable

inputs

     Estimation as of
December 31,
2016
    Estimation as of
December 31,
2017
   

Change in

unobservable

inputs

 

Change in

fair value

Contingent consideration payable

   Discounted cash flow method   

•  Probability of achieving performance target

       0%-100%       *     Increase / (decrease)   Increase / (decrease)
     

•  Discount rate

       10.9%       *     Increase / (decrease)   Decrease / (increase)

Available-for-sale debt security

   Probability expected return method   

•  Discount rate for lack of marketability

       3.81%       *     Increase / (decrease)   Decrease / (increase)
     

•  Probability of conversion

       20.0%       *     Increase / (decrease)   Increase / (decrease)
Reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs

The following table presents a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2016 and 2017:

 

     Contingent
consideration
payable
     Available-
for-sales debt
securities
 
     RMB      RMB  

Balance as of December 31, 2015

     23,338        —    

Recognized during the year

     25,067        6,647  

Realized or unrealized losses

     3,377        417  

Settlement

     (23,266      —    

Foreign exchange translation adjustments

     1,842        289  
  

 

 

    

 

 

 

Balance as of December 31, 2016

     30,358        7,353  

Recognized during the year

     —          —    

Realized or unrealized losses

     9,014        (7,011

Settlement

     (38,562      —    

Foreign exchange translation adjustments

     (810      (342
  

 

 

    

 

 

 

Balance as of December 31, 2017

     —          —    
  

 

 

    

 

 

 

Balance as of December 31, 2017 in US$

     —          —