XML 25 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
CNY (¥)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
CNY (¥)
Dec. 31, 2015
CNY (¥)
Cash flows from operating activities        
Net income (loss) ¥ 1,375,663 $ 211,435 ¥ (56,707) ¥ 174,637
Adjustments to reconcile net income (loss) to net cash from operating activities        
Depreciation of property and equipment 45,156 6,940 46,455 26,002
Amortization of intangible assets 91,145 14,009 116,903 120,834
Provision for doubtful accounts 5,675 872 55,152 13,188
Impairment of goodwill and intangible assets 38,862 5,973 2,889 49,882
Impairment of investments 275,026 42,271 141,069 34,728
Foreign currency exchange loss 10,634 1,634 4,645 2,904
Loss (Gain) on disposal of property and equipment and intangible assets (670) (103) (5,279) 4,786
Gain on disposal of a subsidiary/VIE's subsidiary (232,673) (35,761) (28,071)  
Gain on disposal/deemed disposal of investments (953,345) (146,526) (55,684) (44,281)
Settlement and changes in fair value of contingent consideration 9,014 1,385 3,377 (7,011)
Changes in fair value of financial assets (12,959) (1,992) 94 (22)
Loss (Gain) from equity method investments (495) (76) 11,363 12,144
Gain on dividends received from cost method investees (58,741) (9,028) (123) (700)
Gain on settlement of consideration of business combination (3,383) (520)    
Deferred income tax benefits (25,306) (3,889) (53,432) (7,080)
Share-based compensation expenses 73,316 11,268 306,149 315,740
Changes in operating assets and liabilities        
Restricted cash (17,424) (2,678) (3,790) (378)
Accounts receivable (63,517) (9,762) 26,067 (308,570)
Prepayments and other current assets (179,286) (27,556) (180,833) (161,830)
Due from related parties (15,884) (2,441) 15,353 (43,332)
Other non-current assets (4,042) (621) (217) (2,727)
Accounts payable (10,346) (1,590) 50,231 28,864
Accrued expenses and other current liabilities 202,773 31,166 2,489 654,138
Due to related parties 11,307 1,738 14,203 52,373
Income tax payable 39,353 6,048 (14,752) 22,589
Other non-current liabilities 21,202 3,259   10,909
Net cash provided by operating activities 621,055 95,455 397,551 948,487
Cash flows from investing activities        
Purchase of property and equipment (19,383) (2,979) (74,161) (61,901)
Purchase of intangible assets (6,507) (1,000) (43,530) (34,590)
Purchase of cost method investments (329,898) (50,704) (304,687) (399,522)
Purchase of available-for-sale securities (221) (34) (6,647)  
Purchase of equity method investments (54,516) (8,379) (6,542) (107,131)
Purchase of short-term investments (2,000,669) (307,497) (915,963) (481,207)
Proceeds from maturity of short-term investments 940,826 144,602 590,566 901,364
Acquisition of business, net of cash acquired 2,002 308 (326,168) (249,424)
Dividends from cost method investees 58,741 9,028 96  
Proceeds from disposal of a subsidiary/VIE's subsidiary 152,653 23,462 8,184  
Proceeds from disposal of property and equipment and intangible assets 1,426 219 60 3,810
Proceeds from disposal of available-for-sale securities     49,565 68,162
Proceeds and deposits from disposal of equity method investments 26,930 4,139 16,125 13,000
Proceeds and advance from disposal of cost method investments 1,109,614 170,544 32,694  
Entrusted loan to related parties (108,671) (16,702) (13,000)  
Entrusted loan to third parties (34,097) (5,241)   (3,000)
Repayment of entrusted loans from related parties 109,671 16,856 6,031  
Repayment of entrusted loans from a third party     3,000  
Repayment of entrusted loans from an investor of an equity investee     1,574 9,000
Net cash used for investing activities (152,099) (23,378) (982,803) (341,439)
Cash flows from financing activities        
Proceeds from bank loans     332,078 127,332
Repayment for bank loans (138,656) (21,311) (8,873)  
Restricted cash for bank loans     (39,190) (25,466)
Proceeds and advance from exercise of restricted shares with an option feature 23,929 3,678 37,329 4,092
Proceeds from a related party 19,759 3,037    
Settlement of contingent consideration (28,415) (4,367) (30,871) (27,706)
Share repurchase     (178,991)  
Capital contribution from noncontrolling shareholders 11,905 1,829   3,375
Payment of withholding tax for dividend to noncontrolling shareholders (2,700) (415)    
Proceeds from issuance of redeemable noncontrolling interests 635,795 97,720    
Purchase of shares from noncontrolling shareholders (16,189) (2,488) (8,007)  
Net cash provided by financing activities 505,428 77,683 103,475 81,627
Effect of exchange rate changes on cash and cash equivalents (67,896) (10,436) 49,544 38,820
Net increase (decrease) in cash and cash equivalents 906,488 139,324 (432,233) 727,495
Cash and cash equivalents at beginning of the year 1,411,000 216,867 1,843,233 1,115,738
Cash and cash equivalents at end of the year 2,317,488 356,191 1,411,000 1,843,233
Supplemental disclosures        
Income taxes paid (7,695) (1,183) (67,962) (24,526)
Interest expense paid (11,988) (1,843) (7,306) (547)
Non-cash investing and financing activities:        
Acquisition of property and equipment and intangible assets included in accrued expenses and other liabilities 30,530 4,692 10,902 43,785
Acquisition of investments included in accrued expenses and other liabilities       8,351
Disposal of a subsidiary included in prepayments and other current assets 93,071 14,305    
Disposal of investments included in prepayments and other current assets 47,818 7,349 22,143  
Contingent consideration payable for business acquisitions     ¥ 25,067 23,338
Non-cash acquisition of cost method investments 329,710 50,675   64,110
Non-cash acquisition of business ¥ 6,944 $ 1,067   ¥ 23,309