XML 43 R25.htm IDEA: XBRL DOCUMENT v3.21.1

Stockholders' Equity (Tables)

12 Months Ended

Jan. 31, 2021

Stockholders' Equity Note [Abstract]

Schedule of Black-Scholes model assumptions

		May 2019
Warrants			18,166
Expected volatility			44	%
Expected dividend yield			0	%
Expected term (in years)			3.00
Risk-free interest rate			2.69	%
Exercise price		$	16.00
Calculated fair value of warrant		$	7.16

Schedule of warrant activity

		Average  exercise price				Number of warrants				Weighted  average  remaining contractual life (in years)
Warrants Outstanding at February 3, 2019		$	16.83				1,067,475				2.93
Warrants issued			16.00				18,166				2.40
Expired and canceled			-				-				-
Exercised			16.00				(46,521	)			(2.15	)
Warrants outstanding at February 2, 2020			16.83				1,039,120				1.93
Warrants issued			-				-				-
Expired and canceled			-				-				-
Exercised			16.00				(745,147	)			(0.41	)
Outstanding at January 31, 2021		$	19.07				293,973				2.57

Schedule of stock option activity

		For the years ended January 31, 2021 and February 2, 2020
		Number of options				Weighted average exercise price				Weighted  average  remaining contractual life (in years)				Average intrinsic value
Outstanding at February 3, 2019			-			$	-				-				-
Granted			495,366				38.10
Exercised			-				-
Expired and canceled			-				-
Vested			-				-
Outstanding at February 2, 2020			495,366			$	38.10				2.34				-
Granted			-			$	-
Exercised			-				-
Expired and canceled			-				-
Vested			-				-
Outstanding at January 31, 2021			495,366			$	38.10				3.35				-
Exercisable at the end of the period			-				-				-				-

Schedule of unvested restricted stock

		Number of shares				Weighted average grant date fair value
Unvested at February 3, 2019			377,286			$	11.16
Granted			130,898				23.63
Forfeited			(20,470	)			16.21
Vested			(304,661	)			12.75
Unvested at February 2, 2020			183,053				21.34
Granted			627,940				16.94
Forfeited			(5,701	)			11.86
Vested			(149,734	)			16.24
Unvested at January 31, 2021			655,558			$	18.86

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 50
-Section S99
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration