XML 56 R22.htm IDEA: XBRL DOCUMENT
v3.22.4

Other Assets | 12 Months Ended
--- | ---
Dec. 31, 2022
Other Assets [Abstract] |
Other Assets | 12. Other Assets The following table summarizes the Partnership’s other assets as of December 31, 2022 and 2021:
|  | December 31, 2022 |  |  | December 31, 2021 |
Deferred financing costs, net |  | $ | 964,266 |  |  | $ | 1,349,097 |
Derivative instruments at fair value (Note 17) |  |  | 7,530,438 |  |  |  | 343,418 |
Taxable mortgage revenue bonds, at fair value |  |  | 16,531,896 |  |  |  | 3,428,443 |
Taxable governmental issuer loans |  |  | 8,000,000 |  |  |  | 1,000,000 |
Bond purchase commitments, at fair value (Note 18) |  |  | 98,929 |  |  |  | 964,404 |
Operating lease right-of-use assets, net |  |  | - |  |  |  | 1,619,714 |
Other assets |  |  | 2,649,138 |  |  |  | 2,157,809 |
Total other assets |  | $ | 35,774,667 |  |  | $ | 10,862,885 |
As of December 31, 2021, the operating lease right-of-use assets consisted primarily of a ground lease at The 50/50 MF Property (Note 13). The ground lease was assumed by the buyer upon the sale of The 50/50 MF Property in December 2022 (Note 8) and the Partnership derecognized the operating lease right-of-use asset. The Partnership has remaining commitments to provide additional funding of the taxable GILs and taxable MRBs during construction and/or rehabilitation of the secured properties as of December 31, 2022. See Note 18 for further information regarding the Partnership’s remaining taxable GIL and taxable MRB funding commitments. See Note 23 for a description of the methodology and significant assumptions for determining the fair value of the derivative instruments, taxable MRBs and bond purchase commitments. Unrealized gains or losses on derivative instruments are reported as “Interest expense” on the Partnership’s consolidated statements of operations. Unrealized gains or losses on taxable MRBs and bond purchase commitments are recorded on the Partnership’s consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the assets. As of December 31, 2022, three taxable MRBs with a fair value of $9.0 million were held in trust in connection with TOB trust financings (Note 15). Activity in 2022 The following table includes details of the taxable MRBs and taxable GILs, that were acquired during the year ended December 31, 2022:
Property Name |  | Month Acquired |  | Property Location |  | Units |  | Maturity Date |  | Interest Rate |  | Initial Principal Funding |
Taxable MRBs |  |  |  |  |  |  |  |  |  |  |
Live 929 Apartments - Series 2022B |  | January 2022 |  | Baltimore, MD |  | 575 |  | 1/1/2029 |  | 4.30% |  | $ | 3,625,000 |
Residency at the Entrepreneur - Series J-T (1) |  | April 2022 |  | Los Angeles, CA |  | 200 |  | 4/1/2025 |  | SOFR + 3.65% |  |  | 1,000,000 |
Park at Sondrio - Series 2022B |  | December 2022 |  | Greenville, SC |  | 271 |  | 1/1/2030 |  | 6.50% |  |  | 1,100,000 |
Park at Vietti - Series 2022B |  | December 2022 |  | Spartanburg, SC |  | 204 |  | 1/1/2030 |  | 6.50% |  |  | 880,000 |
Residency at Empire - Series BB-T (3) |  | December 2022 |  | Burbank, CA |  | 148 |  | 12/1/2025 |  | 7.45% |  |  | 1,000,000 |
Subtotal |  |  |  |  |  |  |  |  |  |  |  | $ | 7,605,000 |
Taxable GILs |  |  |  |  |  |  |  |  |  |  |
Poppy Grove I (2) |  | September 2022 |  | Elk Grove, CA |  | 147 |  | 4/1/2025 |  | 6.78% |  | $ | 1,000,000 |
Poppy Grove II (2) |  | September 2022 |  | Elk Grove, CA |  | 82 |  | 4/1/2025 |  | 6.78% |  |  | 1,000,000 |
Poppy Grove III (2) |  | September 2022 |  | Elk Grove, CA |  | 158 |  | 4/1/2025 |  | 6.78% |  |  | 1,000,000 |
Subtotal |  |  |  |  |  |  |  |  |  |  |  | $ | 3,000,000 |
(1) The Partnership has committed to provide total funding for this taxable MRB of $13.0 million (see Note 18). The borrower has the option to extend the maturity up to six months upon payment of a non-refundable extension fee. The interest rate is subject to an all-in floor of 3.92%. (2) The Partnership has committed to provide total funding for the Poppy Grove I, Poppy Grove II, and Poppy Grove III taxable GILs of $21.2 million, $10.9 million, and $24.5 million, respectively (see Note 18). The borrowers have the option to extend the maturities up to six months upon payment of non-refundable extension fees. (3) The Partnership has committed to provide total funding for the taxable MRB of $9.4 million (see Note 18). The borrower has the option to extend the maturity up to six months upon payment of a non-refundable extension fee. Activity in 2021 The following table includes details of the taxable MRB and taxable GIL acquired during the year ended December 31, 2021:
Property Name |  | Date Committed |  | Maturity Date |  | Initial Principal Funding |  |  | Total Commitment |
Hope on Avalon - taxable GIL |  | January 2021 |  | 2/1/2023 (1) |  | $ | 1,000,000 |  |  | $ | 10,573,000 |
Residency at the Mayer Series A-T - taxable MRB |  | October 2021 |  | 4/1/2024 (2) |  |  | 1,000,000 |  |  |  | 12,500,000 |
|  |  |  |  |  |  |  |  | $ | 23,073,000 |
(1) The borrower has the option to extend the maturity up to six months upon payment of a non-refundable extension fee. (2) The borrower may elect to extend the maturity date six months if stabilization has not occurred, subject to the Partnership's approval.

X
- References No definition available. + Details
Name: | us-gaap_OtherAssetsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for other assets. This disclosure includes other current assets and other noncurrent assets. + References No definition available. + Details
Name: | us-gaap_OtherAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration