XML 52 R18.htm IDEA: XBRL DOCUMENT
v3.22.4

Real Estate Assets, net | 12 Months Ended
--- | ---
Dec. 31, 2022
Real Estate [Abstract] |
Real Estate Assets, net | 8. Real Estate Assets, net The Partnership owns real estate assets, including MF Properties, either directly, through a wholly owned subsidiary, or through a consolidated VIE, as described in Note 2. The financial statements of the MF Properties are consolidated with those of the Partnership. The Partnership also invests in land with plans to develop into rental properties or for future sale. These investments are reported as “Land held for development” below. The following tables summarize information regarding the Partnership’s real estate assets as of December 31, 2022 and 2021:
Real Estate Assets as of December 31, 2022 |
Property Name |  | Location |  | Number of Units |  |  | Land and Land Improvements |  |  | Buildings and Improvements |  |  | Carrying Value |
Suites on Paseo |  | San Diego, CA |  |  | 384 |  |  | $ | 3,199,244 |  |  | $ | 39,799,082 |  |  | $ | 42,998,326 |
Vantage at San Marcos |  | San Marcos, TX |  | (1) |  |  |  | 2,660,615 |  |  |  | 1,003,857 |  |  |  | 3,664,472 |
Land held for development |  |  |  | (2) |  |  |  | 1,551,196 |  |  |  | - |  |  |  | 1,551,196 |
|  |  |  |  |  |  |  |  |  |  |  |  | $ | 48,213,994 |
Less accumulated depreciation |  |  |  |  |  |  |  |  |  |  |  |  |  | (11,663,516 | )
Real estate assets, net |  |  |  |  |  |  |  |  |  |  |  |  | $ | 36,550,478 |
(1) The assets are owned by a consolidated VIE for future development of a market-rate multifamily property. See Note 5 for further information. (2) Land held for development consists of land and development costs for parcels of land in Richland County, SC and Omaha, NE.
Real Estate Assets as of December 31, 2021 |
Property Name |  | Location |  | Number of Units |  |  | Land and Land Improvements |  |  | Buildings and Improvements |  |  | Carrying Value |
Suites on Paseo |  | San Diego, CA |  |  | 384 |  |  | $ | 3,199,268 |  |  | $ | 39,302,507 |  |  | $ | 42,501,775 |
The 50/50 MF Property |  | Lincoln, NE |  |  | 475 |  |  |  | - |  |  |  | 33,013,039 |  |  |  | 33,013,039 |
Vantage at San Marcos |  | San Marcos, TX |  | (1) |  |  |  | 2,660,615 |  |  |  | 682,929 |  |  |  | 3,343,544 |
Land held for development |  |  |  | (2) |  |  |  | 1,551,196 |  |  |  | - |  |  |  | 1,551,196 |
|  |  |  |  |  |  |  |  |  |  |  |  | $ | 80,409,554 |
Less accumulated depreciation |  |  |  |  |  |  |  |  |  |  |  |  |  | (20,701,922 | )
Real estate assets, net |  |  |  |  |  |  |  |  |  |  |  |  | $ | 59,707,632 |
(1) The assets are owned by a consolidated VIE for future development of a market-rate multifamily property. See Note 5 for further information. (2) Land held for development consists of land and development costs for parcels of land in Richland County, SC and Omaha, NE. In December 2022, the Partnership sold 100% of its ownership interest in The 50/50 MF Property to an unrelated non-profit organization. The Partnership received an unsecured property loan upon sale (Note 10) payable from future net cash flows of the property. The buyer assumed two mortgages payable associated with the property and the Partnership agreed to provide certain recourse support for the assumed mortgages. The remainder of the purchase price was funded by the issuance of a seller financing property loan to the Partnership in the amount of $4.8 million (Note 10). As a result of the sale, the Partnership deconsolidated The 50/50 MF Property assets and liabilities in its consolidated financial statements. The Partnership incurred costs of approximately $404,000 related to the sale which reduced the Partnership's gain on sale. The Partnership has deferred its entire gain on sale of approximately $6.6 million which is reported within accounts payable, accrued expenses and other liabilities on the consolidated balance sheets. The Partnership will recognize the deferred gain upon collection of principal of the unsecured property loan (Note 13). In November 2021, the Partnership sold the land held for development in Gardner, KS and recognized a loss on the sale of $14,800. Net loss, exclusive of the gains on sale, related to The 50/50 MF Property for the years ended December 31, 2022, and 2021 is as follows:
|  | For the Years Ended December 31, |
|  | 2022 |  |  | 2021 |
Net loss |  | $ | 620,728 |  |  | $ | 335,423 |

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for certain real estate investment financial statements, real estate investment trust operating support agreements, real estate owned, retail land sales, time share transactions, as well as other real estate related disclosures. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 970 -URI https://asc.fasb.org/topic&trid=2156125 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 978 -URI https://asc.fasb.org/topic&trid=2134977 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 976 -URI https://asc.fasb.org/topic&trid=2134846 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 974 -URI https://asc.fasb.org/topic&trid=2156429 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 972 -URI https://asc.fasb.org/topic&trid=2134617 + Details
Name: | us-gaap_RealEstateDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration