XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Segments
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segments

24. Segments

As of June 30, 2023, the Partnership had four reportable segments: (1) Affordable Multifamily MRB Investments, (2) Seniors and Skilled Nursing MRB Investments, (3) MF Properties, and (4) Market-Rate Joint Venture Investments. The Partnership separately reports its consolidation and elimination information because it does not allocate certain items to the segments.

Affordable Multifamily MRB Investments Segment

The Affordable Multifamily MRB Investments segment consists of the Partnership’s portfolio of MRBs, GILs, and related property loans that have been issued to provide construction and/or permanent financing for multifamily residential and commercial properties in their market areas. Such MRBs and GILs are held as investments and the related property loans, net of loan loss allowances, are reported as such in the Partnership's condensed consolidated balance sheets. As of June 30, 2023, the Partnership reported 81 MRBs and 12 GILs in this segment. As of June 30, 2023, the multifamily residential properties securing the MRBs and GILs contain a total of 11,325 and 2,191 multifamily rental units, respectively. In addition, one MRB (Provision Center 2014-1) was collateralized by commercial real estate prior to a sale of the underlying real estate in July 2022 (Note 6). All “General and administrative expenses” on the Partnership's condensed consolidated statements of operations are reported within this segment.

Seniors and Skilled Nursing MRB Investments Segment

The Seniors and Skilled Nursing MRB Investments segment consists of two MRBs and a property loan that have been issued to provide acquisition, construction and/or permanent financing for seniors housing and skilled nursing properties. The property loan was redeemed in September 2022. Seniors housing consists of a combination of independent living, assisted living and memory care units. As of June 30, 2023, the two properties securing the MRBs contain a total of 294 beds.

Market-Rate Joint Venture Investments Segment

The Market-Rate Joint Venture Investments segment consists of the operations of ATAX Vantage Holdings, LLC, ATAX Freestone Holdings, LLC, and ATAX Senior Housing Holdings I, LLC, which make noncontrolling investments in unconsolidated entities for the construction, stabilization, and ultimate sale of market-rate multifamily and seniors housing properties (Note 9). The Market-Rate Joint Venture Investments segment also includes the consolidated VIE of Vantage at San Marcos (Note 5).

MF Properties Segment

The MF Properties segment consists primarily of a student housing residential property held by the Partnership (Note 10). During the time the Partnership holds an interest in an MF Property, any excess cash flow will be available for distribution to the Partnership. As of June 30, 2023, the Partnership owned one MF Property containing a total of 384 rental uniIncome tax expense for the Greens Hold Co is reported within this segment.

The following table details certain financial information for the Partnership’s reportable segments for the three and six months ended June 30, 2023 and 2022:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

22,952,542

 

 

$

12,886,972

 

 

$

44,390,475

 

 

$

27,020,378

 

Seniors and Skilled Nursing MRB Investments

 

 

336,487

 

 

 

240,905

 

 

 

433,042

 

 

 

470,283

 

Market-Rate Joint Venture Investments

 

 

3,906,556

 

 

 

2,160,549

 

 

 

6,084,418

 

 

 

5,077,135

 

MF Properties

 

 

1,108,356

 

 

 

1,944,541

 

 

 

2,333,976

 

 

 

3,871,542

 

Total revenues

 

$

28,303,941

 

 

$

17,232,967

 

 

$

53,241,911

 

 

$

36,439,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

8,844,276

 

 

$

6,306,743

 

 

$

26,553,967

 

 

$

9,778,787

 

Seniors and Skilled Nursing MRB Investments

 

 

(154,384

)

 

 

-

 

 

 

(154,384

)

 

 

-

 

Market-Rate Joint Venture Investments

 

 

298,591

 

 

 

201,357

 

 

 

560,398

 

 

 

393,681

 

MF Properties

 

 

-

 

 

 

268,866

 

 

 

-

 

 

 

541,629

 

Total interest expense

 

$

8,988,483

 

 

$

6,776,966

 

 

$

26,959,981

 

 

$

10,714,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

5,967

 

 

$

5,961

 

 

$

11,913

 

 

$

11,923

 

Seniors and Skilled Nursing MRB Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Market-Rate Joint Venture Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

MF Properties

 

 

399,441

 

 

 

678,401

 

 

 

798,476

 

 

 

1,356,101

 

Total depreciation expense

 

$

405,408

 

 

$

684,362

 

 

$

810,389

 

 

$

1,368,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

9,780,399

 

 

$

2,758,015

 

 

$

8,978,826

 

 

$

9,723,570

 

Seniors and Skilled Nursing MRB Investments

 

 

479,871

 

 

 

240,280

 

 

 

576,426

 

 

 

469,033

 

Market-Rate Joint Venture Investments

 

 

10,931,529

 

 

 

14,600,082

 

 

 

28,210,796

 

 

 

33,762,125

 

MF Properties

 

 

95,373

 

 

 

8,304

 

 

 

312,346

 

 

 

(84,029

)

Net income

 

$

21,287,172

 

 

$

17,606,681

 

 

$

38,078,394

 

 

$

43,870,699

 

The following table details total assets for the Partnership’s reportable segments as of June 30, 2023 and December 31, 2022:

 

 

June 30, 2023

 

 

December 31, 2022

 

Total assets

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

1,561,397,565

 

 

$

1,520,609,550

 

Seniors and Skilled Nursing MRB Investments

 

 

33,697,571

 

 

 

3,551,307

 

Market-Rate Joint Venture Investments

 

 

110,213,872

 

 

 

120,089,351

 

MF Properties

 

 

38,398,525

 

 

 

41,699,828

 

Consolidation/eliminations

 

 

(87,024,360

)

 

 

(118,820,471

)

Total assets

 

$

1,656,683,173

 

 

$

1,567,129,565