XML 68 R57.htm IDEA: XBRL DOCUMENT v3.23.2
Subsequent Events (Tables)
6 Months Ended
Jun. 30, 2023
Subsequent Event [Line Items]  
Summary of Partnership's Derivative Instruments

In July 2023, the Partnership entered into an additional interest rate swap agreement to mitigate interest rate risk associated with its variable rate TOB trust financings. The following table summarizes the terms of the interest rate swap agreement:

Trade Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

Variable Rate Index Received

 

Variable Debt
Financing Hedged

 

Counterparty

July 2023

 

$

6,240,000

 

 

8/1/2023

 

6/1/2030

 

3.645%

 

Compounded SOFR

 

TOB Trusts

 

Mizuho Capital Markets

Summary of Initial Terms of TOB Trust Financings

In July 2023, the Partnership entered into a new TOB trust financing arrangement with Mizuho. A portion of the proceeds were used to repay the outstanding balance on the Partnership’s Acquisition LOC. The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

40rty on Colony - Series P MRB

 

$

4,465,000

 

 

July 2026

 

Variable

 

Yes

 

3.31%

 

1.44%

 

4.75%

Schedule of terms of partnership's MRB investments The following table summarizes the terms of the Ocotillo Springs MRB after conversion:

Mortgage Revenue Bond Name

 

Month
Acquired

 

Property Location

 

Units

 

Maturity Date

 

Fixed Interest Rate

 

Principal Acquired

 

Ocotillo Springs - Series A

 

July 2023

 

Brawley, CA

 

75

 

8/1/2038

 

4.35%

 

$

3,500,000

 

Ocotillo Springs - Series A-1

 

July 2023

 

Brawley, CA

 

75

 

8/1/2038

 

6.50%

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,000,000

 

Summary of Debt Financing Principal Payments made with the Redemption of the Ocotillo Springs taxable MRB

The following is a summary of the debt financing principal payments made in connection with the redemption or sale of underlying assets during the six months ended June 30, 2023:

Debt Financing

 

Debt Facility

 

Month

 

Paydown Applied

 

Greens of Pine Glen

 

M31 TEBS

 

February 2023

 

$

7,579,000

 

Oasis at Twin Lakes GIL

 

TOB Trust

 

June 2023

 

 

30,600,000

 

Trust 2021-XF2926 - Oasis at Twin Lakes property loan

 

TOB Trust

 

June 2023

 

 

21,600,000

 

 

 

 

 

 

 

$

59,779,000

 

during the six months ended June 30, 2022:

Debt Financing

 

Debt Facility

 

Month

 

Paydown Applied

 

Live 929 Apartments - 2014 Series A

 

TOB Trust

 

January 2022

 

$

31,565,000

 

Ohio Properties - Series A

 

M24 TEBS

 

March 2022

 

 

13,544,000

 

Bridle Ridge

 

M24 TEBS

 

April 2022

 

 

7,100,000

 

Gateway Village

 

TOB Trust

 

May 2022

 

 

2,183,000

 

Lynnhaven Apartments

 

TOB Trust

 

May 2022

 

 

2,896,000

 

 

 

 

 

 

 

$

57,288,000

 

MRB [Member]  
Subsequent Event [Line Items]  
Summary of Debt Financing Principal Payments made with the Redemption of the Ocotillo Springs taxable MRB

The following is a summary of the debt financing principal payments made in connection with the redemption of the Ocotillo Springs taxable MRB and the conversion of the Ocotillo Springs MRB to permanent financing:

Debt Financing

 

Debt Facility

 

Month

 

Paydown Applied

 

Ocotillo Springs - Series A

 

Variable TOB

 

July 2023

 

$

10,535,000

 

Trust 2021-XF2939

 

Variable TOB

 

July 2023

 

 

5,770,000

 

 

 

 

 

 

 

$

16,305,000