XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Segments
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segments

24. Segments

As of September 30, 2023, the Partnership had four reportable segments: (1) Affordable Multifamily MRB Investments, (2) Seniors and Skilled Nursing MRB Investments, (3) MF Properties, and (4) Market-Rate Joint Venture Investments. The Partnership separately reports its consolidation and elimination information because it does not allocate certain items to the segments.

Affordable Multifamily MRB Investments Segment

The Affordable Multifamily MRB Investments segment consists of the Partnership’s portfolio of MRBs, GILs, and related property loans that have been issued to provide construction and/or permanent financing for multifamily residential and commercial properties in their market areas. Such MRBs and GILs are held as investments and the related property loans, net of loan loss allowances, are reported as such in the Partnership's condensed consolidated balance sheets. As of September 30, 2023, the Partnership reported 82 MRBs and 10 GILs in this segment. As of September 30, 2023, the multifamily residential properties securing the MRBs and GILs contain a total of 11,325 and 1,927 multifamily rental units, respectively. In addition, one MRB (Provision Center 2014-1) was collateralized by commercial real estate prior to a sale of the underlying real estate in July 2022 (Note 6). All “General and administrative expenses” on the Partnership's condensed consolidated statements of operations are reported within this segment.

Seniors and Skilled Nursing MRB Investments Segment

The Seniors and Skilled Nursing MRB Investments segment consists of two MRBs and a property loan that have been issued to provide acquisition, construction and/or permanent financing for seniors housing and skilled nursing properties. The property loan was redeemed in September 2022. Seniors housing consists of a combination of independent living, assisted living and memory care units. As of September 30, 2023, the two properties securing the MRBs contain a total of 294 beds.

Market-Rate Joint Venture Investments Segment

The Market-Rate Joint Venture Investments segment consists of the operations of ATAX Vantage Holdings, LLC, ATAX Freestone Holdings, LLC, ATAX Senior Housing Holdings I, LLC, and ATAX Great Hill Holdings LLC, which make noncontrolling investments in unconsolidated entities for the construction, stabilization, and ultimate sale of market-rate multifamily and seniors housing properties (Note 9). The Market-Rate Joint Venture Investments segment also includes the consolidated VIE of Vantage at San Marcos (Note 5).

 

MF Properties Segment

The MF Properties segment consists primarily of a student housing residential property held by the Partnership (Note 10). During the time the Partnership holds an interest in an MF Property, any excess cash flow will be available for distribution to the Partnership. As of September 30, 2023, the Partnership owned one MF Property containing a total of 384 rental uniIncome tax expense for the Greens Hold Co is reported within this segment.

The following table details certain financial information for the Partnership’s reportable segments for the three and nine months ended September 30, 2023 and 2022:

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

22,635,813

 

 

$

18,423,127

 

 

$

67,026,288

 

 

$

45,443,505

 

Seniors and Skilled Nursing MRB Investments

 

 

604,040

 

 

 

194,296

 

 

 

1,037,082

 

 

 

664,579

 

Market-Rate Joint Venture Investments

 

 

2,035,391

 

 

 

2,072,781

 

 

 

8,119,809

 

 

 

7,149,916

 

MF Properties

 

 

1,198,892

 

 

 

1,914,200

 

 

 

3,532,868

 

 

 

5,785,742

 

Total revenues

 

$

26,474,136

 

 

$

22,604,404

 

 

$

79,716,047

 

 

$

59,043,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

10,822,127

 

 

$

7,530,723

 

 

$

37,376,094

 

 

$

17,309,510

 

Seniors and Skilled Nursing MRB Investments

 

 

(546,877

)

 

 

5,750

 

 

 

(701,261

)

 

 

5,750

 

Market-Rate Joint Venture Investments

 

 

345,104

 

 

 

226,247

 

 

 

905,502

 

 

 

619,928

 

MF Properties

 

 

97,047

 

 

 

273,262

 

 

 

97,047

 

 

 

814,891

 

Total interest expense

 

$

10,717,401

 

 

$

8,035,982

 

 

$

37,677,382

 

 

$

18,750,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

5,967

 

 

$

5,962

 

 

$

17,880

 

 

$

17,885

 

Seniors and Skilled Nursing MRB Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Market-Rate Joint Venture Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

MF Properties

 

 

407,466

 

 

 

682,526

 

 

 

1,205,942

 

 

 

2,038,627

 

Total depreciation expense

 

$

413,433

 

 

$

688,488

 

 

$

1,223,822

 

 

$

2,056,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

7,044,063

 

 

$

6,375,471

 

 

$

16,022,889

 

 

$

16,099,041

 

Seniors and Skilled Nursing MRB Investments

 

 

1,150,917

 

 

 

187,921

 

 

 

1,727,343

 

 

 

656,954

 

Market-Rate Joint Venture Investments

 

 

1,719,861

 

 

 

12,423,255

 

 

 

29,930,657

 

 

 

46,185,380

 

MF Properties

 

 

(185,463

)

 

 

(470,054

)

 

 

126,883

 

 

 

(554,083

)

Net income

 

$

9,729,378

 

 

$

18,516,593

 

 

$

47,807,772

 

 

$

62,387,292

 

The following table details total assets for the Partnership’s reportable segments as of September 30, 2023 and December 31, 2022:

 

 

September 30, 2023

 

 

December 31, 2022

 

Total assets

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

1,438,949,167

 

 

$

1,520,609,550

 

Seniors and Skilled Nursing MRB Investments

 

 

36,545,409

 

 

 

3,551,307

 

Market-Rate Joint Venture Investments

 

 

122,758,900

 

 

 

120,089,351

 

MF Properties

 

 

37,824,381

 

 

 

41,699,828

 

Consolidation/eliminations

 

 

(89,747,342

)

 

 

(118,820,471

)

Total assets

 

$

1,546,330,515

 

 

$

1,567,129,565