XML 37 R23.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Other Assets | 12 Months Ended
--- | ---
Dec. 31, 2023
Other Assets [Abstract] |
Other Assets | 12. Other Assets The following table summarizes the Partnership’s other assets as of December 31, 2023 and 2022:
|  | December 31, 2023 |  |  | December 31, 2022 |
Deferred financing costs, net |  | $ | 850,726 |  |  | $ | 964,266 |
Derivative instruments at fair value (Note 18) |  |  | 5,254,663 |  |  |  | 7,530,438 |
Taxable mortgage revenue bonds, at fair value |  |  | 21,460,288 |  |  |  | 16,531,896 |
Taxable governmental issuer loans: |  |  |  |  |  |
Taxable governmental issuer loans |  |  | 13,573,000 |  |  |  | 8,000,000 |
Allowance for credit losses (Note 13) |  |  | (77,000 | ) |  |  | - |
Taxable governmental issuer loans, net |  |  | 13,496,000 |  |  |  | 8,000,000 |
Bond purchase commitment, at fair value (Note 19) |  |  | 197,788 |  |  |  | 98,929 |
Other assets |  |  | 1,935,005 |  |  |  | 2,649,138 |
Total other assets |  | $ | 43,194,470 |  |  | $ | 35,774,667 |
The Partnership has remaining commitments to provide additional funding of the taxable MRBs and taxable GILs during construction and/or rehabilitation of the secured properties as of December 31, 2023. See Note 19 for further information regarding the Partnership’s remaining taxable GIL and taxable MRB funding commitments. On January 1, 2023, the Partnership adopted ASU 2016-13 which replaced the incurred loss methodology with an expected loss model known as the CECL model. See Note 13 for information regarding the Partnership’s allowance for credit losses related to its taxable GILs. See Note 24 for a description of the methodology and significant assumptions for determining the fair value of the derivative instruments, taxable MRBs and bond purchase commitments. Unrealized gains or losses on derivative instruments are reported as “Interest expense” in the Partnership’s consolidated statements of operations. Unrealized gains or losses on taxable MRBs and bond purchase commitments are recorded in the Partnership’s consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the assets. As of December 31, 2023, one taxable MRB and four taxable GILs with reported values totaling approximately $25.1 million were held in trust in connection with TOB trust financings (Note 16). As of December 31, 2022, three taxable MRBs and four taxable GILs with reported values totaling approximately $17.0 million were held in trust in connection with TOB trust financings (Note 16). Activity in 2023 The following table includes details of the taxable MRBs acquired during the year ended December 31, 2023:
Property Name |  | Month Acquired |  | Property Location |  | Units |  | Maturity Date |  | Interest Rate |  | Initial Principal Funding |
Windsor Shores Apartments - Series B |  | January 2023 |  | Columbia, SC |  | 176 |  | 2/1/2030 |  | 6.50% |  | $ | 805,000 |
Village at Hanford Square - Series H-T (1) |  | May 2023 |  | Hanford, CA |  | 100 |  | 5/1/2030 |  | 7.25% |  |  | 1,000,000 |
40rty on Colony - Series P-T (2) |  | June 2023 |  | La Mesa, CA |  | 40 |  | 6/1/2030 |  | 7.45% |  |  | 1,000,000 |
Subtotal |  |  |  |  |  |  |  |  |  |  |  | $ | 2,805,000 |
(1) The Partnership has committed to provide total funding for the taxable MRB of $10.4 million (see Note 19). (2) The Partnership has committed to provide total funding for the taxable MRB of $6.0 million (see Note 19). In July 2023, the Ocotillo Springs property achieved stabilization and the borrower converted to permanent financing. The Ocotillo Springs - Series A-T taxable MRB with outstanding principal of $7.0 million was redeemed in full. In July 2023, the Partnership recognized a fee of approximately $32,000 in other income in connection with an extension of the maturity date of the Hope on Avalon taxable GIL to February 1, 2024. Activity in 2022 The following table includes details of the taxable MRBs and taxable GILs acquired during the year ended December 31, 2022:
Property Name |  | Date Committed |  | Maturity Date |  | Initial Principal Funding |  |  | Total Commitment |
Taxable MRBs |  |  |  |  |  |  |  |
Live 929 Apartments - Series 2022B |  | January 2022 |  | 1/1/2029 |  | $ | 3,625,000 |  |  | $ | 3,625,000 |
Residency at the Entrepreneur - Series J-T (1) |  | April 2022 |  | 4/1/2025 |  |  | 1,000,000 |  |  |  | 13,000,000 |
Park at Sondrio - Series 2022B |  | December 2022 |  | 1/1/2030 |  |  | 1,100,000 |  |  |  | 1,100,000 |
Park at Vietti - Series 2022B |  | December 2022 |  | 1/1/2030 |  |  | 880,000 |  |  |  | 880,000 |
Residency at Empire - Series BB-T (1) |  | December 2022 |  | 12/1/2025 |  |  | 1,000,000 |  |  |  | 9,404,500 |
Subtotal |  |  |  |  |  |  |  |  | $ | 28,009,500 |
Taxable GILs |  |  |  |  |  |  |  |
Poppy Grove I (1) |  | September 2022 |  | 4/1/2025 |  | $ | 1,000,000 |  |  | $ | 21,157,672 |
Poppy Grove II (1) |  | September 2022 |  | 4/1/2025 |  |  | 1,000,000 |  |  |  | 10,941,300 |
Poppy Grove III (1) |  | September 2022 |  | 4/1/2025 |  |  | 1,000,000 |  |  |  | 24,480,493 |
Subtotal |  |  |  |  |  |  |  |  | $ | 56,579,465 |
(1) The borrower has the option to extend the maturity up to six months upon payment of a non-refundable extension fee.

X
- References No definition available. + Details
Name: | us-gaap_OtherAssetsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for other assets. This disclosure includes other current assets and other noncurrent assets. + References No definition available. + Details
Name: | us-gaap_OtherAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration