XML 56 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Derivative [Line Items]  
Summary of Unrealized and Realized Gains and Losses of Partnership's Derivative Instruments The following tables are a summary of the unrealized and realized gains and losses of the Partnership's derivative instruments for the three months ended March 31, 2024 and 2023:

 

 

For the Three Months ended March 31, 2024

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(1,663,449

)

 

$

(4,604,445

)

 

$

(6,267,894

)

Interest rate cap

 

 

-

 

 

 

230

 

 

 

230

 

Total

 

$

(1,663,449

)

 

$

(4,604,215

)

 

$

(6,267,664

)

 

 

 

For the Three Months ended March 31, 2023

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(829,480

)

 

$

3,430,002

 

 

$

2,600,522

 

Interest rate cap

 

 

 

 

 

5,965

 

 

 

5,965

 

Total return swaps

 

 

(1,323,351

)

 

 

-

 

 

 

(1,323,351

)

Total

 

$

(2,152,831

)

 

$

3,435,967

 

 

$

1,283,136

 

 

Summary of Partnership's Derivative Instruments

The following tables summarize the Partnership’s derivative instruments as of March 31, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value as of
March 31, 2024

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

313,264,293

 

 

$

9,263,567

 

 

$

(224,845

)

 

 

3.04

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

72,988,749

 

 

 

35

 

 

 

-

 

 

 

0.42

 

 

 

 

386,253,042

 

 

$

9,263,602

 

 

$

(224,845

)

 

 

 

 

 

 

 

 

 

Fair Value as of
December 31, 2023

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

333,250,226

 

 

$

5,254,398

 

 

$

(705,694

)

 

 

3.48

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

73,393,729

 

 

 

265

 

 

 

-

 

 

 

0.67

 

 

 

 

406,643,955

 

 

$

5,254,663

 

 

$

(705,694

)

 

 

 

Summary of Average Notional Amount and Weighted Average Fixed Rate by Year

The following table summarizes the average notional amount and weighted average fixed rate by year for our interest rate swaps as of March 31, 2024:

Year

 

Average Notional

 

 

Weighted Average
Fixed Rate Paid

 

Remainder of 2024

 

$

354,680,757

 

 

 

3.45

%

2025

 

 

297,636,631

 

 

 

3.31

%

2026

 

 

247,498,799

 

 

 

3.27

%

2027

 

 

162,100,466

 

 

 

3.31

%

2028

 

 

125,802,132

 

 

 

3.38

%

2029

 

 

103,872,299

 

 

 

3.38

%

2030

 

 

8,997,800

 

 

 

3.40

%