XML 63 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Subsequent Events (Tables)
6 Months Ended
Jun. 30, 2024
Subsequent Event [Line Items]  
Summary of Terms of Interest Rate Swap Agreement

The following tables summarize the Partnership’s derivative instruments as of June 30, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value as of
June 30, 2024

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

365,678,394

 

 

$

9,679,247

 

 

$

(418,075

)

 

 

3.11

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

72,578,127

 

 

 

-

 

 

 

-

 

 

 

0.17

 

 

 

 

438,256,521

 

 

$

9,679,247

 

 

$

(418,075

)

 

 

 

 

 

 

 

 

 

Fair Value as of
December 31, 2023

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

333,250,226

 

 

$

5,254,398

 

 

$

(705,694

)

 

 

3.48

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

73,393,729

 

 

 

265

 

 

 

-

 

 

 

0.67

 

 

 

 

406,643,955

 

 

$

5,254,663

 

 

$

(705,694

)

 

 

 

Summary of Initial Terms of TOB Trusts Financings

In July 2024, the Partnership entered into a new TOB trust financing arrangement with Mizuho. The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

The Centurion Foundation loan

 

$

5,075,000

 

 

July 2027

 

Variable

 

No

 

5.59%

 

1.79%

 

7.38%

Interest rate swap [Member]  
Subsequent Event [Line Items]  
Summary of Terms of Interest Rate Swap Agreement

In July 2024, the Partnership entered into an additional interest rate swap agreement to mitigate interest rate risk associated with its variable rate TOB trust financings. The following table summarizes the terms of the interest rate swap agreement:

Trade Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

Variable Rate Index Received

 

Variable Debt
Financing Hedged

 

Counterparty

July 2024

 

$

5,075,000

 

 

8/1/2024

 

7/1/2034

 

3.905%

 

Compounded SOFR

 

TOB Trusts

 

Mizuho