XML 57 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative [Line Items]  
Summary of Unrealized and Realized Gains and Losses of Partnership's Derivative Instruments The following tables are a summary of the unrealized and realized gains and losses of the Partnership's derivative instruments for the three and nine months ended September 30, 2024 and 2023:

 

 

For the Three Months ended September 30, 2024

 

 

For the Nine Months ended September 30, 2024

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(1,812,945

)

 

$

9,695,459

 

 

$

7,882,514

 

 

$

(5,150,745

)

 

$

4,880,396

 

 

$

(270,349

)

Interest rate cap

 

 

14,502

 

 

 

-

 

 

 

14,502

 

 

 

14,502

 

 

 

265

 

 

 

14,767

 

Total

 

$

(1,798,443

)

 

$

9,695,459

 

 

$

7,897,016

 

 

$

(5,136,243

)

 

$

4,880,661

 

 

$

(255,582

)

 

 

 

For the Three Months ended September 30, 2023

 

 

For the Nine Months ended September 30, 2023

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(1,681,013

)

 

$

(4,312,984

)

 

$

(5,993,997

)

 

$

(3,783,987

)

 

$

(6,911,481

)

 

$

(10,695,468

)

Interest rate cap

 

 

-

 

 

 

76,387

 

 

 

76,387

 

 

 

-

 

 

 

90,587

 

 

 

90,587

 

Total return swaps

 

 

(1,291,775

)

 

 

-

 

 

 

(1,291,775

)

 

 

(3,935,115

)

 

 

-

 

 

 

(3,935,115

)

Total

 

$

(2,972,788

)

 

$

(4,236,597

)

 

$

(7,209,385

)

 

$

(7,719,102

)

 

$

(6,820,894

)

 

$

(14,539,996

)

Summary of Partnership's Derivative Instruments

The following tables summarize the Partnership’s derivative instruments as of September 30, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value as of
September 30, 2024

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

392,782,208

 

 

$

2,704,180

 

 

$

(3,166,639

)

 

 

2.94

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

65,602,587

 

 

 

-

 

 

 

-

 

 

 

0.25

 

 

 

 

458,384,795

 

 

$

2,704,180

 

 

$

(3,166,639

)

 

 

 

 

 

 

 

 

 

Fair Value as of
December 31, 2023

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

333,250,226

 

 

$

5,254,398

 

 

$

(705,694

)

 

 

3.48

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

73,393,729

 

 

 

265

 

 

 

-

 

 

 

0.67

 

 

 

 

406,643,955

 

 

$

5,254,663

 

 

$

(705,694

)

 

 

 

Summary of Average Notional Amount and Weighted Average Fixed Rate by Year

The following table summarizes the average notional amount and weighted average fixed rate by year for our interest rate swaps as of September 30, 2024:

Year

 

Average Notional

 

 

Weighted Average
Fixed Rate Paid

 

Remainder of 2024

 

$

406,596,769

 

 

 

3.54

%

2025

 

 

327,531,631

 

 

 

3.40

%

2026

 

 

277,393,799

 

 

 

3.37

%

2027

 

 

191,995,466

 

 

 

3.45

%

2028

 

 

155,697,132

 

 

 

3.55

%

2029

 

 

119,142,299

 

 

 

3.47

%

2030

 

 

19,392,800

 

 

 

3.77

%

2031

 

 

11,799,667

 

 

 

3.79

%

2032

 

 

9,583,000

 

 

 

3.71

%

2033

 

 

6,577,667

 

 

 

3.84

%

2034

 

 

2,537,500

 

 

 

3.91

%