XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative [Line Items]  
Summary of Unrealized and Realized Gains and Losses of Partnership's Derivative Instruments The following tables are a summary of the realized and unrealized gains and losses of the Partnership's derivative instruments for the years ended December 31, 2024, 2023 and 2022:

 

 

For the Year ended December 31, 2024

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(6,412,028

)

 

$

(2,098,165

)

 

$

(8,510,193

)

Interest rate cap

 

 

14,502

 

 

 

265

 

 

 

14,767

 

Total

 

$

(6,397,526

)

 

$

(2,097,900

)

 

$

(8,495,426

)

 

 

 

For the Year ended December 31, 2023

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(6,043,273

)

 

$

3,082,035

 

 

$

(2,961,238

)

Interest rate cap

 

 

-

 

 

 

91,363

 

 

 

91,363

 

Total return swaps

 

 

(4,501,709

)

 

 

-

 

 

 

(4,501,709

)

Total

 

$

(10,544,982

)

 

$

3,173,398

 

 

$

(7,371,584

)

 

 

 

For the Year ended December 31, 2022

 

 

 

Realized (gains) losses on derivatives, net

 

 

Unrealized (gains) losses on derivatives, net

 

 

Net result from derivative transactions

 

Interest rate swaps

 

$

(140,171

)

 

$

(7,199,197

)

 

$

(7,339,368

)

Interest rate cap

 

 

-

 

 

 

(40,539

)

 

 

(40,539

)

Total return swaps

 

 

(5,715,515

)

 

 

-

 

 

 

(5,715,515

)

Total

 

$

(5,855,686

)

 

$

(7,239,736

)

 

$

(13,095,422

)

Summary of Partnership's Interest Rate derivative Agreements

The following table summarizes the Partnership’s interest rate derivative agreements as of December 31, 2024 and 2023

 

 

 

 

 

Fair Value as of
December 31, 2024

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

416,989,686

 

 

$

6,980,820

 

 

$

(609,766

)

 

 

2.68

 

 

 

 

 

 

 

 

Fair Value as of
December 31, 2023

 

 

 

 

Contract Type

 

Notional Amount

 

 

Asset

 

 

Liability

 

 

Weighted Average
Remaining Maturity (Years)

 

Swaps

 

 

 

 

 

 

 

 

 

 

 

 

SOFR

 

 

333,250,226

 

 

$

5,254,398

 

 

$

(705,694

)

 

 

3.48

 

Cap

 

 

 

 

 

 

 

 

 

 

 

 

4.5% SIFMA Rate Cap

 

 

73,393,729

 

 

 

265

 

 

 

-

 

 

 

0.67

 

 

 

 

406,643,955

 

 

$

5,254,663

 

 

$

(705,694

)

 

 

 

Summary of Average Notional Amount and Weighted Average Fixed Rate by Year

The following table summarizes the average notional amount and weighted average fixed rate by year for our interest rate swaps as of December 31, 2024:

Year

 

Average Notional

 

 

Weighted Average
Fixed Rate Paid

 

2025

 

$

334,078,298

 

 

 

3.42

%

2026

 

 

300,528,466

 

 

 

3.42

%

2027

 

 

217,943,332

 

 

 

3.50

%

2028

 

 

155,697,132

 

 

 

3.55

%

2029

 

 

119,142,299

 

 

 

3.47

%

2030

 

 

19,392,800

 

 

 

3.77

%

2031

 

 

11,799,667

 

 

 

3.79

%

2032

 

 

9,583,000

 

 

 

3.71

%

2033

 

 

6,577,667

 

 

 

3.84

%

2034

 

 

2,537,500

 

 

 

3.91

%