XML 27 R20.htm IDEA: XBRL DOCUMENT
v3.25.2

Other Assets | 6 Months Ended
--- | ---
Jun. 30, 2025
Other Assets [Abstract] |
Other Assets | 9. Other Assets The following table summarizes the Partnership’s other assets as of June 30, 2025 and December 31, 2024:
|  | June 30, 2025 |  |  | December 31, 2024 |
Deferred financing costs, net |  | $ | 1,035,869 |  |  | $ | 653,510 |
Derivative instruments at fair value (Note 15) |  |  | 2,103,718 |  |  |  | 6,980,820 |
Taxable mortgage revenue bonds, at fair value |  |  | 34,742,457 |  |  |  | 26,671,085 |
Taxable governmental issuer loans: |  |  |  |  |  |
Taxable governmental issuer loans |  |  | 37,598,972 |  |  |  | 14,157,672 |
Allowance for credit losses (Note 10) |  |  | (212,000 | ) |  |  | (76,000 | )
Taxable governmental issuer loans, net |  |  | 37,386,972 |  |  |  | 14,081,672 |
Bond purchase commitment, at fair value (Note 16) |  |  | 1,833,078 |  |  |  | - |
Other assets |  |  | 2,050,724 |  |  |  | 1,462,333 |
Total other assets |  | $ | 79,152,818 |  |  | $ | 49,849,420 |
The Partnership has remaining commitments to provide additional funding of the taxable MRBs and taxable GILs during construction and/or rehabilitation of the secured properties as of June 30, 2025. See Note 16 for further information regarding the Partnership’s remaining taxable GIL and taxable MRB funding commitments. See Note 10 for information regarding the Partnership’s allowance for credit losses related to its taxable GILs and taxable MRBs. See Note 20 for a description of the methodology and significant assumptions for determining the fair value of derivative instruments, taxable MRBs, taxable GILs, and bond purchase commitments. Unrealized gains or losses on derivative instruments are reported as “Net result from derivative transactions” in the Partnership’s condensed consolidated statements of operations. Unrealized gains and losses on taxable MRBs and bond purchase commitments are recorded in the Partnership’s condensed consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the assets. As of June 30, 2025, nine taxable MRBs and three taxable GILs with reported carrying values totaling approximately $71.3 million were held in trust in connection with TOB trust financings (Note 13). Activity in the First Six Months of 2025 The following table includes details of the taxable MRB acquired during the six months ended June 30, 2025:
Property Name |  | Month Acquired |  | Property Location |  | Maturity Date |  | Interest Rate |  | Initial Principal Funding |  |  | Total Commitment |
Gateway and Yarbrough Predevelopment Project |  | June 2025 |  | West Sacramento, CA |  | 7/1/2026 |  | 9.00% |  | $ | 800,000 |  |  | $ | 2,000,000 |
In February 2025, the borrower for the Poppy Grove I, Poppy Grove II, and Poppy Grove III taxable GILs re-allocated $5.2 million, $1.8 million, and $5.7 million, respectively, from a taxable GIL to a GIL (Note 5). There were no additional material changes to terms associated with the Poppy Grove I, Poppy Grove II, and Poppy Grove III GILs and taxable GILs. The following table summarizes terms of the principal repaid:
Property Name |  | Month Repaid |  | Property Location |  | Units |  | Original Maturity Date |  | Interest Rate |  | Principal Repaid |
Poppy Grove I |  | February 2025 |  | Elk Grove, CA |  | 147 |  | 4/1/2025 |  | 6.78% |  | $ | 5,200,000 |
Poppy Grove II |  | February 2025 |  | Elk Grove, CA |  | 82 |  | 4/1/2025 |  | 6.78% |  |  | 1,800,000 |
Poppy Grove III |  | February 2025 |  | Elk Grove, CA |  | 158 |  | 4/1/2025 |  | 6.78% |  |  | 5,700,000 |
Total |  |  |  |  |  |  |  |  |  |  |  | $ | 12,700,000 |
In April 2025, the Partnership sold the Natchitoches taxable GIL to the Construction Lending JV at par plus accrued interest for gross proceeds of approximately $1.0 million. The Partnership also novated an interest rate swap associated with the expected TOB financing associated with the investment asset. Activity in the First Six Months of 2024 The following table includes details of the taxable MRB acquired during the six months ended June 30, 2024:
Property Name |  | Date Committed |  | Maturity Date |  | Initial Principal Funding |  |  | Total Commitment |
Woodington Gardens Apartments - Series A-2 |  | April 2024 |  | 5/1/2029 |  | $ | 2,577,000 |  |  | $ | 2,577,000 |
The following taxable MRB and taxable GIL principal payments were received during the six months ended June 30, 2024:
Property Name |  | Redemption Date |  | Location |  | Units |  | Original Maturity Date |  | Interest Rate |  | Principal Outstanding at Date of Redemption |
Taxable MRBs |  |  |  |  |  |  |  |  |  |  |
Residency at the Mayer Series A-T (1) |  | March 2024 |  | Hollywood, CA |  | 79 |  | 10/1/2024 |  | SOFR + 3.70% | (2) | $ | 11,500,000 |
Taxable GILs |  |  |  |  |  |  |  |  |  |  |  |  |
Hope on Avalon |  | January 2024 |  | Los Angeles, CA |  | 88 |  | 2/1/2024 |  | SOFR + 3.55% |  | $ | 10,573,000 |
Total |  |  |  |  |  |  |  |  |  |  |  | $ | 22,073,000 |
(1) The borrower re-allocated $11.5 million of previously provided funding from a taxable MRB to a new MRB during the acquisition and rehabilitation phase of the property. (2) The interest rate is subject to an all-in floor of 3.95%.

X
- References No definition available. + Details
Name: | us-gaap_OtherAssetsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for other assets. This disclosure includes other current assets and other noncurrent assets. + References No definition available. + Details
Name: | us-gaap_OtherAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration