XML 64 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Segments (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summary of Partnership Reportable Segment Information

The following tables detail certain financial information for the Partnership’s reportable segments for the periods indicated:

 

 

For the Three Months Ended June 30, 2025

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

16,949,363

 

 

$

1,051,619

 

 

$

2,823,837

 

 

$

-

 

 

$

20,824,819

 

Other interest income

 

 

2,367,952

 

 

 

190,312

 

 

 

-

 

 

 

-

 

 

 

2,558,264

 

Contingent interest income

 

 

208,059

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

208,059

 

Total revenues

 

 

19,525,374

 

 

 

1,241,931

 

 

 

2,823,837

 

 

 

-

 

 

 

23,591,142

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

9,053,734

 

 

 

(1,000

)

 

 

-

 

 

 

-

 

 

 

9,052,734

 

Depreciation and amortization

 

 

2,646

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,646

 

Interest expense

 

 

12,641,406

 

 

 

713,845

 

 

 

870,437

 

 

 

-

 

 

 

14,225,688

 

Net result from derivative transactions

 

 

1,108,996

 

 

 

270,220

 

 

 

-

 

 

 

-

 

 

 

1,379,216

 

General and administrative

 

 

4,674,865

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,674,865

 

Total expenses

 

 

27,481,647

 

 

 

983,065

 

 

 

870,437

 

 

 

-

 

 

 

29,335,149

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

195,516

 

 

 

-

 

 

 

195,516

 

Earnings (losses) from investments in unconsolidated entities

 

 

(29,757

)

 

 

-

 

 

 

(1,496,236

)

 

 

-

 

 

 

(1,525,993

)

Income before income taxes

 

 

(7,986,030

)

 

 

258,866

 

 

 

652,680

 

 

 

-

 

 

 

(7,074,484

)

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,762

)

 

 

(2,762

)

Segment net income (loss)

 

$

(7,986,030

)

 

$

258,866

 

 

$

652,680

 

 

$

2,762

 

 

$

(7,071,722

)

 

 

 

For the Six Months Ended June 30, 2025

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

34,586,159

 

 

$

2,093,805

 

 

$

6,023,022

 

 

$

-

 

 

$

42,702,986

 

Other interest income

 

 

4,465,804

 

 

 

380,625

 

 

 

-

 

 

 

-

 

 

 

4,846,429

 

Contingent interest income

 

 

208,059

 

 

 

 

 

 

 

 

 

 

 

 

208,059

 

Other income

 

 

958,825

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

958,825

 

Total revenues

 

 

40,218,847

 

 

 

2,474,430

 

 

 

6,023,022

 

 

 

-

 

 

 

48,716,299

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

8,874,734

 

 

 

6,000

 

 

 

-

 

 

 

-

 

 

 

8,880,734

 

Depreciation and amortization

 

 

6,188

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,188

 

Interest expense

 

 

25,090,049

 

 

 

1,366,139

 

 

 

1,904,316

 

 

 

-

 

 

 

28,360,504

 

Net result from derivative transactions

 

 

3,612,964

 

 

 

802,389

 

 

 

-

 

 

 

-

 

 

 

4,415,353

 

General and administrative

 

 

9,245,126

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,245,126

 

Total expenses

 

 

46,829,061

 

 

 

2,174,528

 

 

 

1,904,316

 

 

 

-

 

 

 

50,907,905

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

200,736

 

 

 

-

 

 

 

200,736

 

Earnings (losses) from investments in unconsolidated entities

 

 

(29,757

)

 

 

-

 

 

 

(1,729,570

)

 

 

-

 

 

 

(1,759,327

)

Income before income taxes

 

 

(6,639,971

)

 

 

299,902

 

 

 

2,589,872

 

 

 

-

 

 

 

(3,750,197

)

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,495

)

 

 

(5,495

)

Segment net income (loss)

 

$

(6,639,971

)

 

$

299,902

 

 

$

2,589,872

 

 

$

5,495

 

 

$

(3,744,702

)

 

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

17,864,707

 

 

$

807,659

 

 

$

1,155,022

 

 

$

-

 

 

$

19,827,388

 

Other interest income

 

 

2,057,799

 

 

 

12,688

 

 

 

-

 

 

 

-

 

 

 

2,070,487

 

Other income

 

 

71,296

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,296

 

Total revenues

 

 

19,993,802

 

 

 

820,347

 

 

 

1,155,022

 

 

 

-

 

 

 

21,969,171

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

(195,308

)

 

 

215,000

 

 

 

-

 

 

 

-

 

 

 

19,692

 

Depreciation and amortization

 

 

5,966

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,966

 

Interest expense

 

 

13,853,241

 

 

 

567,096

 

 

 

477,928

 

 

 

-

 

 

 

14,898,265

 

Net result from derivative transactions

 

 

(1,615,398

)

 

 

(269,536

)

 

 

-

 

 

 

-

 

 

 

(1,884,934

)

General and administrative

 

 

4,821,427

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,821,427

 

Total expenses

 

 

16,869,928

 

 

 

512,560

 

 

 

477,928

 

 

 

-

 

 

 

17,860,416

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63,739

 

 

 

63,739

 

Gain on sale of mortgage revenue bond

 

 

1,012,581

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,012,581

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

6,986

 

 

 

-

 

 

 

6,986

 

Earnings (losses) from investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

(14,711

)

 

 

-

 

 

 

(14,711

)

Income before income taxes

 

 

4,136,455

 

 

 

307,787

 

 

 

669,369

 

 

 

63,739

 

 

 

5,177,350

 

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(786

)

 

 

(786

)

Segment net income (loss)

 

$

4,136,455

 

 

$

307,787

 

 

$

669,369

 

 

$

64,525

 

 

$

5,178,136

 

 

 

 

For the Six months Ended June 30, 2024

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

34,765,375

 

 

$

1,555,167

 

 

$

2,779,191

 

 

$

-

 

 

$

39,099,733

 

Other interest income

 

 

5,061,637

 

 

 

12,688

 

 

 

-

 

 

 

-

 

 

 

5,074,325

 

Other income

 

 

165,767

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

165,767

 

Total revenues

 

 

39,992,779

 

 

 

1,567,855

 

 

 

2,779,191

 

 

 

-

 

 

 

44,339,825

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses (Note 10)

 

 

(1,001,308

)

 

 

215,000

 

 

 

-

 

 

 

-

 

 

 

(786,308

)

Depreciation and amortization

 

 

11,933

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,933

 

Interest expense

 

 

26,622,380

 

 

 

1,064,266

 

 

 

1,015,554

 

 

 

-

 

 

 

28,702,200

 

Net result from derivative transactions (Note 15)

 

 

(7,050,960

)

 

 

(1,101,638

)

 

 

-

 

 

 

-

 

 

 

(8,152,598

)

General and administrative

 

 

9,751,815

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,751,815

 

Total expenses

 

 

28,333,860

 

 

 

177,628

 

 

 

1,015,554

 

 

 

-

 

 

 

29,527,042

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63,739

 

 

 

63,739

 

Gain on sale of mortgage revenue bond

 

 

1,012,581

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,012,581

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

56,986

 

 

 

-

 

 

 

56,986

 

Earnings (losses) from investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

(121,556

)

 

 

-

 

 

 

(121,556

)

Income before income taxes

 

 

12,671,500

 

 

 

1,390,227

 

 

 

1,699,067

 

 

 

63,739

 

 

 

15,824,533

 

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,984

)

 

 

(1,984

)

Segment net income (loss)

 

$

12,671,500

 

 

$

1,390,227

 

 

$

1,699,067

 

 

$

65,723

 

 

$

15,826,517

 

 

The following table details total assets for the Partnership’s reportable segments as of June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

Total assets

 

 

 

 

 

 

 

Affordable Multifamily Investments

 

$

1,318,734,107

 

 

$

1,428,627,104

 

 

Seniors and Skilled Nursing Investments

 

 

71,618,221

 

 

 

70,163,422

 

 

Market-Rate Joint Venture Investments

 

 

156,634,794

 

 

 

183,508,429

 

 

MF Properties

 

 

7,795,791

 

 

 

7,782,906

 

 

Consolidation/eliminations

 

 

(74,147,120

)

 

 

(110,381,701

)

 

Total assets

 

$

1,480,635,793

 

 

$

1,579,700,160