XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from financial institutions $ 28,130us-gaap_CashAndDueFromBanks $ 31,600us-gaap_CashAndDueFromBanks
Interest-bearing deposits in other financial institutions 1,033us-gaap_InterestBearingDepositsInBanks 20,009us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 29,163us-gaap_CashAndCashEquivalentsAtCarryingValue 51,609us-gaap_CashAndCashEquivalentsAtCarryingValue
Trading assets, at fair value 549us-gaap_TradingSecurities 366us-gaap_TradingSecurities
Securities available for sale, at estimated fair value 280,507us-gaap_AvailableForSaleSecurities 346,016us-gaap_AvailableForSaleSecurities
Securities held to maturity, estimated fair value of $6,197 at December 31, 2014 and $6,930 at December 31, 2013 5,831us-gaap_HeldToMaturitySecurities 6,495us-gaap_HeldToMaturitySecurities
Federal Home Loan Bank and Federal Reserve Bank Stock, at cost 5,535us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 4,482us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Loans, net of deferred loan fees 1,121,574us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 995,866us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses (13,686)us-gaap_LoansAndLeasesReceivableAllowance (12,776)us-gaap_LoansAndLeasesReceivableAllowance
Loans, net 1,107,888us-gaap_LoansAndLeasesReceivableNetReportedAmount 983,090us-gaap_LoansAndLeasesReceivableNetReportedAmount
Loans held for sale 665us-gaap_LoansReceivableHeldForSaleNet 695us-gaap_LoansReceivableHeldForSaleNet
Premises and equipment, net 32,287us-gaap_PropertyPlantAndEquipmentNet 30,039us-gaap_PropertyPlantAndEquipmentNet
Goodwill 21,824us-gaap_Goodwill 21,824us-gaap_Goodwill
Other intangible assets, net 5,067us-gaap_IntangibleAssetsNetExcludingGoodwill 6,377us-gaap_IntangibleAssetsNetExcludingGoodwill
Bank owned life insurance 2,764us-gaap_BankOwnedLifeInsurance 2,796us-gaap_BankOwnedLifeInsurance
Accrued interest and other assets 32,459us-gaap_InterestReceivableAndOtherAssets 22,354us-gaap_InterestReceivableAndOtherAssets
Total assets 1,524,539us-gaap_Assets 1,476,143us-gaap_Assets
Deposits:    
Non-interest-bearing 366,298us-gaap_NoninterestBearingDepositLiabilities 351,222us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 913,716us-gaap_InterestBearingDepositLiabilities 915,034us-gaap_InterestBearingDepositLiabilities
Total deposits 1,280,014us-gaap_Deposits 1,266,256us-gaap_Deposits
Federal Home Loan Bank overnight advances 30,830us-gaap_FederalHomeLoanBankAdvancesCurrent 0us-gaap_FederalHomeLoanBankAdvancesCurrent
Securities sold under agreements to repurchase 29,652us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 32,701us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank term advances 19,310us-gaap_LongtermFederalHomeLoanBankAdvancesNoncurrent 25,243us-gaap_LongtermFederalHomeLoanBankAdvancesNoncurrent
Long term capital lease obligation 2,976us-gaap_CapitalLeaseObligations 0us-gaap_CapitalLeaseObligations
Dividends payable 1,204us-gaap_DividendsPayableCurrentAndNoncurrent 1,195us-gaap_DividendsPayableCurrentAndNoncurrent
Accrued interest payable and other liabilities 26,925us-gaap_AccountsPayableAndOtherAccruedLiabilities 12,170us-gaap_AccountsPayableAndOtherAccruedLiabilities
Total liabilities 1,390,911us-gaap_Liabilities 1,337,565us-gaap_Liabilities
Shareholders' equity:    
Common stock, $.01 par value per share, 10,000,000 shares authorized; 5,310,076 issued at December 31, 2014 and December 31, 2013 53us-gaap_CommonStockValue 53us-gaap_CommonStockValue
Additional-paid-in capital 45,355us-gaap_AdditionalPaidInCapitalCommonStock 45,399us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 114,383us-gaap_RetainedEarningsAccumulatedDeficit 111,031us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost (680,948 shares at December 31, 2014; 707,674 shares at December 31, 2013) (17,378)us-gaap_TreasuryStockValue (18,060)us-gaap_TreasuryStockValue
Accumulated other comprehensive income (loss) (8,785)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 155us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 133,628us-gaap_StockholdersEquity 138,578us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 1,524,539us-gaap_LiabilitiesAndStockholdersEquity $ 1,476,143us-gaap_LiabilitiesAndStockholdersEquity