XML 50 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 8,157us-gaap_NetIncomeLoss $ 8,731us-gaap_NetIncomeLoss $ 11,022us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of intangible assets 1,310us-gaap_AmortizationOfIntangibleAssets 921us-gaap_AmortizationOfIntangibleAssets 1,047us-gaap_AmortizationOfIntangibleAssets
Deferred income tax (benefit) expense (2,263)us-gaap_DeferredIncomeTaxExpenseBenefit (121)us-gaap_DeferredIncomeTaxExpenseBenefit 647us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for loan losses 3,981us-gaap_ProvisionForLoanAndLeaseLosses 2,755us-gaap_ProvisionForLoanAndLeaseLosses 828us-gaap_ProvisionForLoanAndLeaseLosses
Loss on disposal of fixed assets 14us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Depreciation and amortization of fixed assets 3,861us-gaap_Depreciation 3,236us-gaap_Depreciation 2,946us-gaap_Depreciation
Amortization of premiums on securities, net 2,398us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 2,280us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,827us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Gains on sales of loans held for sale, net (301)us-gaap_GainLossOnSalesOfLoansNet (503)us-gaap_GainLossOnSalesOfLoansNet (484)us-gaap_GainLossOnSalesOfLoansNet
Proceeds from sales of loans held for sale 14,062us-gaap_ProceedsFromSaleOfLoansHeldForSale 20,076us-gaap_ProceedsFromSaleOfLoansHeldForSale 15,684us-gaap_ProceedsFromSaleOfLoansHeldForSale
Loans originated and held for sale (13,731)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (19,210)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (15,862)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Gain on bargain purchase 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (470)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Net (gains) losses on sale of other real estate owned 64us-gaap_GainsLossesOnSalesOfOtherRealEstate (28)us-gaap_GainsLossesOnSalesOfOtherRealEstate 45us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net gains on trading assets (50)us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss (43)us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss (27)us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss
Net gains on securities transactions (6,869)us-gaap_GainLossOnSaleOfSecuritiesNet (16)us-gaap_GainLossOnSaleOfSecuritiesNet (301)us-gaap_GainLossOnSaleOfSecuritiesNet
Net impairment loss recognized on investment securities 0us-gaap_ImpairmentOfInvestments 29us-gaap_ImpairmentOfInvestments 0us-gaap_ImpairmentOfInvestments
Proceeds from sales of trading assets 7us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment 112us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment 96us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
Purchase of trading assets (140)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment (87)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment (123)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment
(Increase) decrease in other assets (7,438)us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,213)us-gaap_IncreaseDecreaseInOtherOperatingAssets 6,084us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in prepaid FDIC Assessment 0chmg_IncreaseDecreaseInPrepaidFdicAssessment 1,970chmg_IncreaseDecreaseInPrepaidFdicAssessment 733chmg_IncreaseDecreaseInPrepaidFdicAssessment
Decrease in accrued interest payable (99)us-gaap_IncreaseDecreaseInInterestPayableNet (108)us-gaap_IncreaseDecreaseInInterestPayableNet (348)us-gaap_IncreaseDecreaseInInterestPayableNet
Expense related to restricted stock units for directors' deferred compensation plan 94chmg_RestrictedStockExpenseDirectorsDeferredCompensationPlan 99chmg_RestrictedStockExpenseDirectorsDeferredCompensationPlan 87chmg_RestrictedStockExpenseDirectorsDeferredCompensationPlan
Expense related to employee stock compensation 117chmg_ExpenseRelatedToEmployeeStockCompensation 112chmg_ExpenseRelatedToEmployeeStockCompensation 80chmg_ExpenseRelatedToEmployeeStockCompensation
Expense related to employee restricted stock awards 151chmg_ExpenseRelatedToEmployeeStockAwards 131chmg_ExpenseRelatedToEmployeeStockAwards 80chmg_ExpenseRelatedToEmployeeStockAwards
Increase in other liabilities 15,086us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 9,403us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 588us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Proceeds from bank owned life insurance 110us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Income from bank owned life insurance (78)us-gaap_BankOwnedLifeInsuranceIncome (84)us-gaap_BankOwnedLifeInsuranceIncome (87)us-gaap_BankOwnedLifeInsuranceIncome
Net cash provided by operating activities 18,443us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 22,972us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 24,562us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from sales and calls of securities available for sale 62,738us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 18,150us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 90,870us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities and principal collected on securities available for sale 24,222us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 44,046us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 29,342us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from maturities and principal collected on securities held to maturity 3,201us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 5,703us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 4,296us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of securities available for sale (23,613)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (174,034)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (80,444)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of securities held to maturity (2,537)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (6,449)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (1,733)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchase of Federal Home Loan Bank and Federal Reserve Bank stock (3,907)us-gaap_PaymentsToAcquireFederalReserveStock (16,124)us-gaap_PaymentsToAcquireFederalReserveStock (26)us-gaap_PaymentsToAcquireFederalReserveStock
Redemption of Federal Home Loan Bank and Federal Reserve Bank stock 2,854us-gaap_ProceedsFromSaleOfFederalReserveStock 16,353us-gaap_ProceedsFromSaleOfFederalReserveStock 825us-gaap_ProceedsFromSaleOfFederalReserveStock
Purchases of premises and equipment (2,586)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,711)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,668)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash received acquisition of Bank of America branches 0chmg_CashAcquiredFromAcquisitionBusiness1 173,673chmg_CashAcquiredFromAcquisitionBusiness1 0chmg_CashAcquiredFromAcquisitionBusiness1
Cash paid Bank of America branches 0chmg_PaymentsToAcquireBusinesses1 (2,768)chmg_PaymentsToAcquireBusinesses1 0chmg_PaymentsToAcquireBusinesses1
Proceeds from sale of other real estate owned 342us-gaap_ProceedsFromSaleOfOtherRealEstate 155us-gaap_ProceedsFromSaleOfOtherRealEstate 796us-gaap_ProceedsFromSaleOfOtherRealEstate
Net increase in loans (131,852)us-gaap_PaymentsForProceedsFromLoansAndLeases (101,481)us-gaap_PaymentsForProceedsFromLoansAndLeases (97,115)us-gaap_PaymentsForProceedsFromLoansAndLeases
Net cash used by investing activities (71,138)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (46,487)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (56,857)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase in demand deposits, interest-bearing demand accounts, savings accounts, and insured money market accounts 46,407us-gaap_IncreaseDecreaseInDeposits 67,566us-gaap_IncreaseDecreaseInDeposits 86,541us-gaap_IncreaseDecreaseInDeposits
Net decrease in time deposits (32,649)us-gaap_IncreaseDecreaseInTimeDeposits (27,085)us-gaap_IncreaseDecreaseInTimeDeposits (40,300)us-gaap_IncreaseDecreaseInTimeDeposits
Net decrease in securities sold under agreements to repurchase (3,049)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (9)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (4,396)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Proceeds from FHLB overnight advances, net 30,830chmg_ProceedsFromRepaymentsOfFHLBOvernightAdvances 0chmg_ProceedsFromRepaymentsOfFHLBOvernightAdvances 0chmg_ProceedsFromRepaymentsOfFHLBOvernightAdvances
Repayments of Federal Home Loan Bank long term advances (5,933)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (1,983)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (16,119)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Payments made on capital lease (561)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Purchase of treasury stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (93)us-gaap_PaymentsForRepurchaseOfCommonStock (636)us-gaap_PaymentsForRepurchaseOfCommonStock
Sale of treasury stock 0us-gaap_ProceedsFromSaleOfTreasuryStock 71us-gaap_ProceedsFromSaleOfTreasuryStock 258us-gaap_ProceedsFromSaleOfTreasuryStock
Cash dividends paid (4,796)us-gaap_PaymentsOfDividendsCommonStock (3,584)us-gaap_PaymentsOfDividendsCommonStock (5,714)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 30,249us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 34,883us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 19,634us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (22,446)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,368us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (12,661)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 51,609us-gaap_CashAndCashEquivalentsAtCarryingValue 40,241us-gaap_CashAndCashEquivalentsAtCarryingValue 52,902us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 29,163us-gaap_CashAndCashEquivalentsAtCarryingValue 51,609us-gaap_CashAndCashEquivalentsAtCarryingValue 40,241us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 3,744us-gaap_InterestPaid 4,163us-gaap_InterestPaid 5,643us-gaap_InterestPaid
Income Taxes 3,346us-gaap_IncomeTaxesPaid 5,304us-gaap_IncomeTaxesPaid 1,732us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash activity:      
Transfer of loans to other real estate owned 3,074us-gaap_TransferOfOtherRealEstate 103us-gaap_TransferOfOtherRealEstate 618us-gaap_TransferOfOtherRealEstate
Dividends declared, not yet paid 1,204us-gaap_DividendsPayableCurrentAndNoncurrent 1,195us-gaap_DividendsPayableCurrentAndNoncurrent 0us-gaap_DividendsPayableCurrentAndNoncurrent
Assets acquired through long term capital lease obligation $ 3,537us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1