XML 55 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE
6 Months Ended
Jun. 30, 2015
FAIR VALUE [Abstract]  
FAIR VALUE
NOTE 5                                        FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

  
Fair Value Measurement at June 30, 2015 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
  
Significant
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
131,894
  
$
14,578
  
$
117,316
  
$
-
 
Mortgage-backed securities, residential
  
115,676
   
-
   
115,676
   
-
 
Collateralized mortgage obligations
  
141
   
-
   
141
   
-
 
Obligations of states and political subdivisions
  
39,967
   
-
   
39,967
   
-
 
Corporate bonds and notes
  
1,260
   
-
   
1,260
   
-
 
SBA loan pools
  
1,146
   
-
   
1,146
   
-
 
Corporate stocks
  
487
   
60
   
427
   
-
 
Total available for sale securities
 
$
290,571
  
$
14,638
  
$
275,933
  
$
-
 
                 
Trading assets
 
$
635
  
$
635
  
$
-
  
$
-
 
 
  
Fair Value Measurement at December 31, 2014 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
181,673
  
$
31,115
  
$
150,558
  
$
-
 
Mortgage-backed securities, residential
  
61,660
   
-
   
61,660
   
-
 
Collateralized mortgage obligations
  
338
   
-
   
338
   
-
 
Obligations of states and political subdivisions
  
31,451
   
-
   
31,451
   
-
 
Corporate bonds and notes
  
1,533
   
-
   
1,533
   
-
 
SBA loan pools
  
1,304
   
-
   
1,304
   
-
 
Trust Preferred securities
  
2,028
   
-
   
2,028
   
-
 
Corporate stocks
  
520
   
104
   
416
   
-
 
Total available for sale securities
 
$
280,507
  
$
31,219
  
$
249,288
  
$
-
 
                 
Trading assets
 
$
549
  
$
549
  
$
-
  
$
-
 

There were no transfers between Level 1 and Level 2 during the six month period ended June 30, 2015 or the year ended December 31, 2014.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):

    
Fair Value Measurement at June 30, 2015 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
        
Commercial mortgages:
        
  Commercial mortgages
 
$
3,657
  
$
-
  
$
-
  
$
3,657
 
     Total impaired loans
 
$
3,657
  
$
-
  
$
-
  
$
3,657
 
                 
Other real estate owned:
                
Commercial mortgages:
                
  Commercial mortgages
 
$
2,376
  
$
-
  
$
-
  
$
2,376
 
     Total other real estate owned, net
 
$
2,376
  
$
-
  
$
-
  
$
2,376
 

    
Fair Value Measurement at December 31, 2014 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
        
Commercial mortgages:
        
  Commercial mortgages
 
$
3,593
  
$
-
  
$
-
  
$
3,593
 
Consumer loans:
                
  Home equity lines and loans
  
52
   
-
   
-
   
52
 
     Total impaired loans
 
$
3,645
  
$
-
  
$
-
  
$
3,645
 
                 
Other real estate owned:
                
Commercial mortgages:
                
  Commercial mortgages
 
$
3,063
  
$
-
  
$
-
  
$
3,063
 
Consumer loans:
                
  Home equity lines and loans
  
2
   
-
   
-
   
2
 
     Total other real estate owned, net
 
$
3,065
  
$
-
  
$
-
  
$
3,065
 

The following tables presents information related to Level 3 non-recurring fair value measurement at June 30, 2015 and December 31, 2014 (in thousands):

Description
 
Fair Value
at June 30, 2015
 
Valuation Technique
Unobservable Inputs
Unobservable Inputs
Value or Range
Impaired loans
 
$
3,657
 
Third party appraisals
Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics
0% - 100% discount
      
 
      
Other real estate owned
 
$
2,376
 
Third party appraisals
Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses
31% discount


Description
 
Fair Value
at December 31, 2014
 
Valuation Technique
Unobservable Inputs
Unobservable Inputs
Value or Range
Impaired loans
 
$
3,645
 
Third party appraisals
Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics
0% - 100% discount
      
 
      
Other real estate owned
 
$
3,065
 
Third party appraisals
Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses
7% - 27% discount
 
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $5.2 million with a valuation allowance of $1.5 million as of June 30, 2015, resulting in $53 thousand decrease and $254 thousand increase in the provision for loan losses for the three and six month periods ended June 30, 2015.  Impaired loans had a principal balance of $4.9 million, with a valuation allowance of $1.2 million as of December 31, 2014, resulting in an increase of $232 thousand in the provision for loan losses for the year ended December 31, 2014.

OREO, which is measured by the lower of cost or fair value less costs to sell had an outstanding balance of $2.5 million, before a valuation allowance of $120 thousand at June 30, 2015.  Expense associated with the valuation allowance of properties held as of June 30, 2015 was $120 thousand for the three and six month periods ended June 30, 2015.  OREO had an outstanding balance of $3.1 million, before a valuation allowance of $2 thousand at December 31, 2014.  For properties held as of December 31, 2014, there was no expense associated with the valuation allowance recognized during the year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or fair value in the aggregate.  Loans held for sale are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis.  The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at June 30, 2015 and December 31, 2014.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at June 30, 2015 and December 31, 2014, are as follows (in thousands):
 
  
Fair Value Measurements at June 30, 2015 Using
 
Financial assets:
 
Carrying Amount
  
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Estimated Fair Value (1)
 
Cash and due from financial institutions
 
$
28,014
  
$
28,014
  
$
-
  
$
-
  
$
28,014
 
Interest-bearing deposits in other financial institutions
  
1,650
   
1,650
   
-
   
-
   
1,650
 
Trading assets
  
635
   
635
   
-
   
-
   
635
 
Securities available for sale
  
290,571
   
14,638
   
275,933
   
-
   
290,571
 
Securities held to maturity
  
6,045
   
-
   
6,351
   
-
   
6,351
 
FHLBNY and FRBNY stock
  
4,873
   
-
   
-
   
-
   
N/A
 
Loans, net
  
1,136,378
   
-
   
-
   
1,160,285
   
1,160,285
 
Loans held for sale
  
668
   
-
   
668
   
-
   
668
 
Accrued interest receivable
  
3,764
   
38
   
1,067
   
2,659
   
3,764
 
Financial liabilities:
                    
Deposits:
                    
Demand, savings, and insured money market accounts
 
$
1,151,252
  
$
1,151,252
  
$
-
  
$
-
  
$
1,151,252
 
Time deposits
  
180,725
   
-
   
181,167
   
-
   
181,167
 
Securities sold under agreements to repurchase
  
31,882
   
-
   
32,814
   
-
   
32,814
 
FHLBNY overnight advances
  
15,600
   
-
   
15,601
       
15,601
 
FHLBNY term advances
  
19,256
   
-
   
19,940
   
-
   
19,940
 
Accrued interest payable
  
218
   
14
   
204
   
-
   
218
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

  
Fair Value Measurements at December 31, 2014 Using
 
Financial assets:
 
Carrying Amount
  
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Estimated Fair Value (1)
 
Cash and due from financial institutions
 
$
28,130
  
$
28,130
  
$
-
  
$
-
  
$
28,130
 
Interest-bearing deposits in other financial institutions
  
1,033
   
1,033
   
-
   
-
   
1,033
 
Trading assets
  
549
   
549
   
-
   
-
   
549
 
Securities available for sale
  
280,507
   
31,219
   
249,288
   
-
   
280,507
 
Securities held to maturity
  
5,831
   
-
   
6,197
   
-
   
6,197
 
FHLBNY and FRBNY stock
  
5,535
   
-
   
-
   
-
   
N/A
 
Loans, net
  
1,107,888
   
-
   
-
   
1,135,590
   
1,135,590
 
Loans held for sale
  
665
   
-
   
665
   
-
   
665
 
Accrued interest receivable
  
4,185
   
145
   
1,295
   
2,745
   
4,185
 
Financial liabilities:
                    
Deposits:
                    
Demand, savings, and insured money market accounts
 
$
1,068,171
  
$
1,068,171
  
$
-
  
$
-
  
$
1,068,171
 
Time deposits
  
211,843
   
-
   
212,397
   
-
   
212,397
 
Securities sold under agreements to repurchase
  
29,652
   
-
   
30,853
   
-
   
30,853
 
FHLBNY overnight advances
  
30,830
   
-
   
30,832
   
-
   
30,832
 
FHLBNY term advances
  
19,310
   
-
   
20,235
   
-
   
20,235
 
Accrued interest payable
  
237
   
15
   
222
   
-
   
237
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.