XML 55 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at September 30, 2015 Using
Financial Assets:
Fair Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
126,028

 
$
14,878

 
$
111,150

 
$

Mortgage-backed securities, residential
162,580

 

 
162,580

 

Obligations of states and political subdivisions
44,573

 

 
44,573

 

Corporate bonds and notes
1,260

 

 
1,260

 

SBA loan pools
669

 

 
669

 

Corporate stocks
461

 
54

 
407

 

Total available for sale securities
$
335,571

 
$
14,932

 
$
320,639

 
$

 
 
 
 
 
 
 
 
Trading assets
$
636

 
$
636

 
$

 
$


 
 
Fair Value Measurement at December 31, 2014 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
181,673

 
$
31,115

 
$
150,558

 
$

Mortgage-backed securities, residential
61,660

 

 
61,660

 

Collateralized mortgage obligations
338

 

 
338

 

Obligations of states and political subdivisions
31,451

 

 
31,451

 

Corporate bonds and notes
1,533

 

 
1,533

 

SBA loan pools
1,304

 

 
1,304

 

Trust Preferred securities
2,028

 

 
2,028

 

Corporate stocks
520

 
104

 
416

 

Total available for sale securities
$
280,507

 
$
31,219

 
$
249,288

 
$

 
 
 
 
 
 
 
 
Trading assets
$
549

 
$
549

 
$

 
$



There were no transfers between Level 1 and Level 2 during the three and nine month periods ended September 30, 2015 or the year ended December 31, 2014.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at September 30, 2015 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages
$
3,481

 
$

 
$

 
$
3,481

Total impaired loans
$
3,481

 
$

 
$

 
$
3,481

Other real estate owned:
 

 
 

 
 

 
 

Commercial mortgages:
 

 
 

 
 

 
 

Commercial mortgages
$
2,376

 
$

 
$

 
$
2,376

Total other real estate owned, net
$
2,376

 
$

 
$

 
$
2,376


 
 
 
Fair Value Measurement at December 31, 2014 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages
$
3,593

 
$

 
$

 
$
3,593

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
52

 

 

 
52

Total impaired loans
$
3,645

 
$

 
$

 
$
3,645

Other real estate owned:
 

 
 

 
 

 
 

Commercial mortgages:
 

 
 

 
 

 
 

Commercial mortgages
$
3,063

 
$

 
$

 
$
3,063

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
2

 

 

 
2

Total other real estate owned, net
$
3,065

 
$

 
$

 
$
3,065



The following tables presents information related to Level 3 non-recurring fair value measurement at September 30, 2015 and December 31, 2014 (in thousands):
Description
 
Fair Value
at September 30, 2015
 
Valuation Technique
 
Unobservable Inputs
 
Unobservable Inputs
Value or Range
Impaired loans
 
$
3,481

 
Appraisal of collateral (1)
 
Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics
 
0% - 100% discount
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
2,376

 
Appraisal of collateral (1)
 
Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses
 
31% discount
(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
Description
 
Fair Value
at December 31, 2014
 
Valuation Technique
 
Unobservable Inputs
 
Unobservable Inputs
Value or Range
Impaired loans
 
$
3,645

 
Appraisal of collateral (1)
 
Appraisal adjustments by management for qualitative factors such as market conditions and collateral characteristics
 
0% - 100% discount
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
3,065

 
Appraisal of collateral (1)
 
Appraisal adjustments by management for qualitative factors such as market conditions and estimated liquidation expenses
 
7% - 27% discount

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

Impaired loans carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $5.1 million with a valuation allowance of $1.6 million as of September 30, 2015, resulting in $77 thousand increase and $331 thousand increase in the provision for loan losses for the three and nine month periods ended September 30, 2015, respectively.  Impaired loans had a principal balance of $4.9 million, with a valuation allowance of $1.2 million as of December 31, 2014, resulting in an increase of $232 thousand in the provision for loan losses for the year ended December 31, 2014.

OREO carried at fair value, which is measured by the lower of cost or fair value less costs to sell had an outstanding balance of $2.5 million, before a valuation allowance of $120 thousand at September 30, 2015.  For the properties held as of September 30, 2015, there was no expense associated with the valuation allowance for the three month period ended September 30, 2015. Expense associated with the valuation allowance of properties held as of September 30, 2015 was $120 thousand for the nine month period ended September 30, 2015.  OREO had an outstanding balance of $3.1 million, before a valuation allowance of $2 thousand at December 31, 2014.  For properties held as of December 31, 2014, there was no expense associated with the valuation allowance recognized during the year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at cost and are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis.  The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at September 30, 2015 and December 31, 2014.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at September 30, 2015 and December 31, 2014, are as follows (in thousands):
 
Fair Value Measurements at September 30, 2015 Using
Financial assets:
Carrying Amount
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value (1)
Cash and due from financial institutions
$
30,800

 
$
30,800

 
$

 
$

 
$
30,800

Interest-bearing deposits in other financial institutions
44,449

 
44,449

 

 

 
44,449

Trading assets
636

 
636

 

 

 
636

Securities available for sale
335,571

 
14,932

 
320,639

 

 
335,571

Securities held to maturity
4,604

 

 
4,897

 

 
4,897

FHLBNY and FRBNY stock
4,171

 

 

 

 
N/A

Loans, net
1,127,915

 

 

 
1,152,781

 
1,152,781

Loans held for sale
316

 

 
319

 

 
319

Accrued interest receivable
4,252

 
113

 
1,471

 
2,668

 
4,252

Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,237,236

 
$
1,237,236

 
$

 
$

 
$
1,237,236

Time deposits
173,205

 

 
173,639

 

 
173,639

Securities sold under agreements to repurchase
30,358

 

 
31,232

 

 
31,232

FHLBNY term advances
19,230

 

 
19,853

 

 
19,853

Accrued interest payable
207

 
15

 
192

 

 
207

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
Fair Value Measurements at December 31, 2014 Using
Financial assets:
Carrying Amount
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value (1)
Cash and due from financial institutions
$
28,130

 
$
28,130

 
$

 
$

 
$
28,130

Interest-bearing deposits in other financial institutions
1,033

 
1,033

 

 

 
1,033

Trading assets
549

 
549

 

 

 
549

Securities available for sale
280,507

 
31,219

 
249,288

 

 
280,507

Securities held to maturity
5,831

 

 
6,197

 

 
6,197

FHLBNY and FRBNY stock
5,535

 

 

 

 
N/A

Loans, net
1,107,888

 

 

 
1,135,590

 
1,135,590

Loans held for sale
665

 

 
665

 

 
665

Accrued interest receivable
4,185

 
145

 
1,295

 
2,745

 
4,185

Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,068,171

 
$
1,068,171

 
$

 
$

 
$
1,068,171

Time deposits
211,843

 

 
212,397

 

 
212,397

Securities sold under agreements to repurchase
29,652

 

 
30,853

 

 
30,853

FHLBNY overnight advances
30,830

 

 
30,832

 

 
30,832

FHLBNY term advances
19,310

 

 
20,235

 

 
20,235

Accrued interest payable
237

 
15

 
222

 

 
237

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.