XML 51 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES - Allowances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance $ 14,668 $ 14,028 $ 14,260 $ 13,686    
Charge-offs (443) (418) (1,233) (1,091)    
Recoveries 50 105 265 471    
Net recoveries (charge-offs) (393) (313) (968) (620)    
Provision 1,050 307 2,033 956    
Ending balance 15,325 14,022 15,325 14,022    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         $ 1,989 $ 1,566
Collectively evaluated for impairment         13,252 12,595
Total ending allowance balance 14,668 14,028 14,260 13,686 15,325 14,260
Loans [Abstract]            
Loans individually evaluated for impairment         13,245 14,980
Loans collectively evaluated for impairment         1,204,395 1,154,428
Total ending loans balance         1,219,478 1,171,503
Loans Acquired with Deteriorated Credit Quality [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     99      
Ending balance 84   84      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 84   99   84 99
Loans [Abstract]            
Total ending loans balance         1,838 2,095
Commercial and Agricultural [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 1,771 1,825 1,831 1,460    
Charge-offs (104) (113) (121) (113)    
Recoveries 15 26 65 64    
Net recoveries (charge-offs) (89) (87) (56) (49)    
Provision 101 (162) 8 165    
Ending balance 1,783 1,576 1,783 1,576    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         100 8
Collectively evaluated for impairment         1,683 1,823
Total ending allowance balance 1,771 1,825 1,831 1,460 1,783 1,831
Loans [Abstract]            
Loans individually evaluated for impairment         846 1,498
Loans collectively evaluated for impairment         183,502 192,202
Total ending loans balance         184,348 193,700
Commercial and Agricultural [Member] | Loans Acquired with Deteriorated Credit Quality [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     0      
Ending balance 0   0      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 0   0   0 0
Loans [Abstract]            
Total ending loans balance         0 0
Commercial Mortgages [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 7,754 6,625 7,112 6,326    
Charge-offs (52) (1) (52) (29)    
Recoveries 1 17 10 101    
Net recoveries (charge-offs) (51) 16 (42) 72    
Provision 520 326 1,153 569    
Ending balance 8,223 6,967 8,223 6,967    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         1,748 1,481
Collectively evaluated for impairment         6,416 5,572
Total ending allowance balance 7,754 6,625 7,112 6,326 8,223 7,112
Loans [Abstract]            
Loans individually evaluated for impairment         11,542 12,773
Loans collectively evaluated for impairment         563,833 493,102
Total ending loans balance         577,118 507,700
Commercial Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     59      
Ending balance 59   59      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 59   59   59 59
Loans [Abstract]            
Total ending loans balance         1,743 1,825
Residential Mortgages [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 1,504 1,545 1,464 1,572    
Charge-offs (7) 0 (65) (32)    
Recoveries 0 0 0 0    
Net recoveries (charge-offs) (7) 0 (65) (32)    
Provision 50 7 148 12    
Ending balance 1,547 1,552 1,547 1,552    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,522 1,424
Total ending allowance balance 1,504 1,545 1,464 1,572 1,547 1,464
Loans [Abstract]            
Loans individually evaluated for impairment         399 235
Loans collectively evaluated for impairment         197,648 195,731
Total ending loans balance         198,142 196,236
Residential Mortgages [Member] | Loans Acquired with Deteriorated Credit Quality [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     40      
Ending balance 25   25      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 25   40   25 40
Loans [Abstract]            
Total ending loans balance         95 270
Consumer Loans [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 3,639 4,033 3,853 4,328    
Charge-offs (280) (304) (995) (917)    
Recoveries 34 62 190 306    
Net recoveries (charge-offs) (246) (242) (805) (611)    
Provision 379 136 724 210    
Ending balance 3,772 3,927 3,772 3,927    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         141 77
Collectively evaluated for impairment         3,631 3,776
Total ending allowance balance 3,639 $ 4,033 3,853 $ 4,328 3,772 3,853
Loans [Abstract]            
Loans individually evaluated for impairment         458 474
Loans collectively evaluated for impairment         259,412 273,393
Total ending loans balance         259,870 273,867
Consumer Loans [Member] | Loans Acquired with Deteriorated Credit Quality [Member]            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     0      
Ending balance 0   0      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance $ 0   $ 0   0 0
Loans [Abstract]            
Total ending loans balance         $ 0 $ 0