XML 62 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Summarized Financial Information Concerning Reportable Segments And Reconciliation To Consolidated Results
CFS amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company, CFS, and CRM column below, along with amounts to eliminate transactions between segments (in thousands). CRM was formed during the second quarter of 2016, therefore, is not included within prior year comparative information.
Year ended December 31, 2016
 
Core Banking
 
WMG
 
Holding Company, CFS and CRM
 
Consolidated Totals
Interest and dividend income
 
$
56,159

 
$

 
$
9

 
$
56,168

Interest expense
 
3,839

 

 

 
3,839

Net interest income
 
52,320

 

 
9

 
52,329

Provision for loan losses
 
2,437

 

 

 
2,437

Net interest income after provision for loan losses
 
49,883

 

 
9

 
49,892

Other operating income
 
12,318

 
8,316

 
515

 
21,149

Other operating expenses
 
49,783

 
5,676

 
1,151

 
56,610

Income (loss) before income tax expense
 
12,418

 
2,640

 
(627
)
 
14,431

Income tax expense (benefit)
 
3,693

 
997

 
(286
)
 
4,404

Segment net income (loss)
 
$
8,725

 
$
1,643

 
$
(341
)
 
$
10,027

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,650,100

 
$
4,586

 
$
2,493

 
$
1,657,179


Year ended December 31, 2015
 
Core Banking
 
WMG
 
Holding Company and CFS
 
Consolidated Totals
Interest and dividend income
 
$
54,240

 
$

 
$
4

 
$
54,244

Interest expense
 
3,602

 

 

 
3,602

Net interest income
 
50,638

 

 
$
4

 
50,642

Provision for loan losses
 
1,571

 

 

 
1,571

Net interest income after provision for loan losses
 
49,067

 

 
4

 
49,071

Other operating income
 
11,019

 
8,522

 
906

 
20,447

Other operating expenses
 
48,882

 
5,517

 
1,028

 
55,427

Income before income tax expense
 
11,204

 
3,005

 
(118
)
 
14,091

Income tax expense (benefit)
 
3,620

 
1,149

 
(111
)
 
4,658

Segment net income
 
$
7,584

 
$
1,856

 
$
(7
)
 
$
9,433

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,614,481

 
$
4,282

 
$
1,201

 
$
1,619,964


Year ended December 31, 2014
 
Core Banking
 
WMG
 
Holding Company and CFS
 
Consolidated Totals
Interest and dividend income
 
$
53,201

 
$

 
$
12

 
$
53,213

Interest expense
 
3,645

 

 

 
3,645

Net interest income
 
49,556

 

 
12

 
49,568

Provision for loan losses
 
3,981

 

 

 
3,981

Net interest income after provision for loan losses
 
45,575

 

 
12

 
45,587

Other operating income
 
18,186

 
7,746

 
824

 
26,756

Legal settlements
 

 
4,250

 

 
4,250

Other operating expenses
 
49,997

 
5,355

 
875

 
56,227

Income (loss) before income tax expense
 
13,764

 
(1,859
)
 
(39
)
 
11,866

Income tax expense (benefit)
 
4,507

 
(715
)
 
(83
)
 
3,709

Segment net income
 
$
9,257

 
$
(1,144
)
 
$
44

 
$
8,157

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,518,584

 
$
4,357

 
$
1,598

 
$
1,524,539