XML 86 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
INCOME TAXES (Details) - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current:      
State $ 638,000 $ 216,000 $ 606,000
Federal 6,330,000 3,668,000 5,366,000
Total current 6,968,000 3,884,000 5,972,000
Deferred expense/(benefit) (2,564,000) 774,000 (2,263,000)
Income tax expense 4,404,000 4,658,000 3,709,000
Reconciliation of income tax expense [Abstract]      
Tax computed at statutory rate 4,907,000 4,791,000 4,034,000
Tax-exempt income (879,000) (441,000) (456,000)
Dividend exclusion (5,000) (41,000) (60,000)
State taxes, net of Federal impact 165,000 238,000 227,000
Nondeductible interest expense 9,000 8,000 8,000
Other items, net 207,000 103,000 (44,000)
Income tax expense 4,404,000 4,658,000 3,709,000
Deferred tax assets:      
Allowance for loan losses 5,405,000 5,385,000  
Accrual for employee benefit plans 337,000 597,000  
Depreciation 2,119,000 1,553,000  
Deferred compensation and directors' fees 1,195,000 1,136,000  
Purchase accounting adjustment – deposits 21,000 37,000  
Purchase accounting adjustment – loans 44,000 130,000  
Purchase accounting adjustment – fixed assets 221,000 221,000  
Gain on deemed sale of securities 798,000 0  
Net unrealized losses on securities available for sale 2,643,000 0  
Accounting for defined benefit pension and other benefit plans 4,091,000 6,975,000  
Nonaccrued interest 944,000 868,000  
Accrued expense 854,000 0  
Other 286,000 288,000  
Total gross deferred tax assets 18,958,000 17,190,000  
Deferred tax liabilities:      
Deferred loan fees and costs 940,000 933,000  
Prepaid pension 3,956,000 4,609,000  
Net unrealized gains on securities available for sale 0 130,000  
Discount accretion 342,000 427,000  
Core deposit intangible 1,460,000 1,437,000  
Other 152,000 149,000  
Total gross deferred tax liabilities 6,850,000 7,685,000  
Net deferred tax asset 12,108,000 9,505,000  
Unrecognized tax benefits 0 0 0
Accrued interest or penalties related to uncertain tax positions $ 0 $ 0 $ 0