XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2016 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2017. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  CFS amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company, CFS, and CRM column below, along with amounts to eliminate transactions between those segments (in thousands).
 
 
Three months ended June 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
14,680

 
$

 
$
4

 
$
14,684

Interest expense
 
734

 

 

 
734

Net interest income
 
13,946

 

 
4

 
13,950

Provision for loan losses
 
421

 

 

 
421

Net interest income after provision for loan losses
 
13,525

 

 
4

 
13,529

Other non-interest income
 
2,634

 
2,269

 
119

 
5,022

Legal accruals and settlements
 
850

 

 

 
850

Other non-interest expenses
 
11,700

 
1,467

 
315

 
13,482

Income (loss) before income tax expense (benefit)
 
3,609

 
802

 
(192
)
 
4,219

Income tax expense (benefit)
 
1,018

 
304

 
(59
)
 
1,263

Segment net income (loss)
 
$
2,591

 
$
498

 
$
(133
)
 
$
2,956


 
 
Three months ended June 30, 2016
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
13,922

 
$

 
$
3

 
$
13,925

Interest expense
 
957

 

 

 
957

Net interest income
 
12,965

 

 
3

 
12,968

Provision for loan losses
 
388

 

 

 
388

Net interest income after provision for loan losses
 
12,577

 

 
3

 
12,580

Other non-interest income
 
2,860

 
2,201

 
155

 
5,216

Legal accruals and settlements
 
1,200

 

 

 
1,200

Other non-interest expenses
 
12,465

 
1,569

 
336

 
14,370

Income (loss) before income tax expense (benefit)
 
1,772

 
632

 
(178
)
 
2,226

Income tax expense (benefit)
 
447

 
239

 
(81
)
 
605

Segment net income (loss)
 
$
1,325

 
$
393

 
$
(97
)
 
$
1,621


 
 
Six months ended June 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
28,991

 
$

 
$
7

 
$
28,998

Interest expense
 
1,554

 

 

 
1,554

Net interest income
 
27,437

 

 
7

 
27,444

Provision for loan losses
 
1,461

 

 

 
1,461

Net interest income after provision for loan losses
 
25,976

 

 
7

 
25,983

Other non-interest income
 
5,239

 
4,378

 
252

 
9,869

Legal settlements
 
850

 

 

 
850

Other non-interest expenses
 
23,144

 
2,772

 
611

 
26,527

Income (loss) before income tax expense (benefit)
 
7,221

 
1,606

 
(352
)
 
8,475

Income tax expense (benefit)
 
2,066

 
609

 
(135
)
 
2,540

Segment net income (loss)
 
$
5,155

 
$
997

 
$
(217
)
 
$
5,935

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,706,266

 
$
4,863

 
$
7,443

 
$
1,718,572


 
 
Six months ended June 30, 2016
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
27,871

 
$

 
$
3

 
$
27,874

Interest expense
 
1,881

 

 

 
1,881

Net interest income
 
25,990

 

 
3

 
25,993

Provision for loan losses
 
983

 

 

 
983

Net interest income after provision for loan losses
 
25,007

 

 
3

 
25,010

Other non-interest income
 
6,276

 
4,213

 
328

 
10,817

Legal accruals and settlements
 
1,200

 

 

 
1,200

Other non-interest expenses
 
24,717

 
2,958

 
703

 
28,378

Income (loss) before income tax expense (benefit)
 
5,366

 
1,255

 
(372
)
 
6,249

Income tax expense (benefit)
 
1,617

 
474

 
(170
)
 
1,921

Segment net income
 
$
3,749

 
$
781

 
$
(202
)
 
$
4,328

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,676,475

 
$
4,539

 
$
2,918

 
$
1,683,932