XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at June 30, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
16,360

 
$

 
$
16,360

 
$

Mortgage-backed securities, residential
246,977

 

 
246,977

 

Obligations of states and political subdivisions
55,577

 

 
55,577

 

Corporate bonds and notes
252

 

 

 
252

SBA loan pools
4,611

 

 
4,611

 

Corporate stocks
516

 
184

 
332

 

Total available for sale securities
$
324,293

 
$
184

 
$
323,857

 
$
252

 
 
 
 
 
 
 
 
Trading assets
$
877

 
$
877

 
$

 
$

Derivative assets
625

 

 
625

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
696

 
$

 
$
625

 
$
71


 
 
Fair Value Measurement at December 31, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
17,455

 
$

 
$
17,455

 
$

Mortgage-backed securities, residential
245,866

 

 
245,866

 

Obligations of states and political subdivisions
38,740

 

 
38,740

 

Corporate bonds and notes
250

 

 

 
250

SBA loan pools
570

 

 
570

 

Corporate stocks
521

 
170

 
351

 

Total available for sale securities
$
303,402

 
$
170

 
$
302,982

 
$
250

 
 
 
 
 
 
 
 
Trading assets
$
774

 
$
774

 
$

 
$

Derivative assets
693

 

 
693

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
761

 
$

 
$
693

 
$
68

Reconciliation of all assets measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended June 30, 2017 and June 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Balance of recurring Level 3 assets at April 1
 
$
251

 
$
252

 
$
(65
)
 
$
(84
)
Derivative instruments entered into
 

 

 

 
(23
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(6
)
 
(13
)
Included in other comprehensive income
 
1

 
4

 

 

Transfers into Level 3
 

 

 

 

Balance of recurring Level 3 assets at June 30
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six month periods ended June 30, 2017 and June 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Balance of recurring Level 3 assets at January 1
 
$
250

 
$
248

 
$
(68
)
 
$
(48
)
Derivative instruments entered into
 

 

 

 
(25
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(3
)
 
(47
)
Included in other comprehensive income
 
2

 
8

 

 

Transfers into Level 3
 

 

 

 

Balance of recurring Level 3 assets at June 30
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)

Reconciliation of liabilities measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended June 30, 2017 and June 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Balance of recurring Level 3 assets at April 1
 
$
251

 
$
252

 
$
(65
)
 
$
(84
)
Derivative instruments entered into
 

 

 

 
(23
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(6
)
 
(13
)
Included in other comprehensive income
 
1

 
4

 

 

Transfers into Level 3
 

 

 

 

Balance of recurring Level 3 assets at June 30
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six month periods ended June 30, 2017 and June 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
Balance of recurring Level 3 assets at January 1
 
$
250

 
$
248

 
$
(68
)
 
$
(48
)
Derivative instruments entered into
 

 

 

 
(25
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(3
)
 
(47
)
Included in other comprehensive income
 
2

 
8

 

 

Transfers into Level 3
 

 

 

 

Balance of recurring Level 3 assets at June 30
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)

Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at June 30, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
  Commercial and industrial
$
84

 
$

 
$

 
$
84

Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages, other
2,911

 

 

 
2,911

Total impaired loans
$
2,995

 
$

 
$

 
$
2,995

Other real estate owned:
 

 
 

 
 

 
 

Residential mortgages
$
138

 
$

 
$

 
$
138

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
8

 

 
8

 

Total other real estate owned, net
$
146

 
$

 
$
8

 
$
138


 
 
 
Fair Value Measurement at December 31, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages, other
$
2,631

 
$

 
$

 
$
2,631

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
219

 

 

 
219

Total impaired loans
$
2,850

 
$

 
$

 
$
2,850

Other real estate owned:
 

 
 

 
 

 
 

Residential mortgages
$
344

 
$

 
$

 
$
344

Total other real estate owned, net
$
344

 
$

 
$

 
$
344

Nonrecurring fair value measurement, valuation techniques
The following table presents information related to Level 3 recurring fair value measurements at June 30, 2017 and December 31, 2016 (in thousands):

Description
 
Fair Value at
June 30,
2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at June 30, 2017
Corporate bonds and notes
 
$
252

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
71

 
Historical trend
 
Credit default rate
 
5.07% - 5.07%
[5.07%]

Description
 
Fair Value at
December 31,
2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2016
Corporate bonds and notes
 
$
250

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
68

 
Historical trend
 
Credit default rate
 
4.92% - 4.92%
[4.92%]
The following tables presents information related to Level 3 non-recurring fair value measurement at June 30, 2017 and December 31, 2016 (in thousands):
Description
 
Fair Value at June 30, 2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
June 30, 2017
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
84

 
Sales comparison
 
Discount to appraised value
 
36.07%-36.07% [36.07%]
 
 
 
 
 
 
 
 

Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages, other
 
316

 
Sales comparison
 
Discount to appraised value
 
13.58% - 42.95%
[24.90%]
 
 
2,595

 
Income approach
 
Capitalization Rate
 
9.00% - 10.00%
[9.52%]
 
 
$
2,995

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
138

 
Sales comparison
 
Discount to appraised value
 
17.28% - 36.37%
[23.12%]
 
 
$
138

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2016
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages, other
 
$
2,631

 
Income approach
 
Capitalization Rate
 
9.00% - 10.00%
[9.52%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
219

 
Sales comparison
 
Discount to appraised value
 
22.98% - 22.98%
[22.98%]
 
 
$
2,850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
344

 
Sales comparison
 
Discount to appraised value
 
20.80% - 48.17%
[30.50%]
 
 
$
344

 
 
 
 
 
 
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at June 30, 2017 and December 31, 2016, are as follows (in thousands):
 
June 30, 2017
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
26,684

 
$
26,684

 
$

 
$

 
$
26,684

Interest-bearing deposits in other financial institutions
37,862

 
37,862

 

 

 
37,862

Trading assets
877

 
877

 

 

 
877

Securities available for sale
324,293

 
184

 
323,857

 
252

 
324,293

Securities held to maturity
4,928

 

 
1,876

 
3,241

 
5,117

FHLBNY and FRBNY stock
3,764

 

 

 

 
N/A

Loans, net
1,237,543

 

 

 
1,242,298

 
1,242,298

Loans held for sale
386

 

 
386

 

 
386

Accrued interest receivable
3,998

 
8

 
825

 
3,165

 
3,998

Derivative assets
625

 

 
625

 

 
625

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,392,234

 
$
1,392,234

 
$

 
$

 
$
1,392,234

Time deposits
132,803

 

 
133,091

 

 
133,091

Securities sold under agreements to repurchase
11,937

 

 
12,092

 

 
12,092

FHLBNY term advances
9,038

 

 
9,088

 

 
9,088

Accrued interest payable
163

 
19

 
144

 

 
163

Derivative liabilities
696

 

 
625

 
71

 
696

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2016
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
28,205

 
$
28,205

 
$

 
$

 
$
28,205

Interest-bearing deposits in other financial institutions
45,957

 
45,957

 

 

 
45,957

Trading assets
774

 
774

 

 

 
774

Securities available for sale
303,402

 
170

 
302,982

 
250

 
303,402

Securities held to maturity
4,705

 

 
981

 
3,931

 
4,912

FHLBNY and FRBNY stock
4,041

 

 

 

 
N/A

Loans, net
1,186,037

 

 

 
1,205,814

 
1,205,814

Loans held for sale
412

 

 
412

 

 
412

Accrued interest receivable
4,000

 
9

 
784

 
3,207

 
4,000

Derivative assets
693

 

 
693

 

 
693

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,312,237

 
$
1,312,237

 
$

 
$

 
$
1,312,237

Time deposits
144,106

 

 
144,460

 

 
144,460

Securities sold under agreements to repurchase
27,606

 

 
27,880

 

 
27,880

FHLBNY term advances
9,093

 

 
9,189

 

 
9,189

Accrued interest payable
210

 
25

 
185

 

 
210

Derivative liabilities
761

 

 
693

 
68

 
761

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.