XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at September 30, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
15,584

 
$

 
$
15,584

 
$

Mortgage-backed securities, residential
236,661

 

 
236,661

 

Obligations of states and political subdivisions
54,728

 

 
54,728

 

Corporate bonds and notes
242

 

 
242

 

SBA loan pools
4,485

 

 
4,485

 

Corporate stocks
526

 
194

 
332

 

Total available for sale securities
$
312,226

 
$
194

 
$
312,032

 
$

 
 
 
 
 
 
 
 
Trading assets
$
909

 
$
909

 
$

 
$

Derivative assets
670

 

 
670

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
741

 
$

 
$
670

 
$
71


During the three months ended September 30, 2017, the Corporation transferred corporate bonds with a fair market value of $242 thousand from Level 3 to Level 2 due to the availability of pricing in secondary markets.
 
 
Fair Value Measurement at December 31, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
17,455

 
$

 
$
17,455

 
$

Mortgage-backed securities, residential
245,866

 

 
245,866

 

Obligations of states and political subdivisions
38,740

 

 
38,740

 

Corporate bonds and notes
250

 

 

 
250

SBA loan pools
570

 

 
570

 

Corporate stocks
521

 
170

 
351

 

Total available for sale securities
$
303,402

 
$
170

 
$
302,982

 
$
250

 
 
 
 
 
 
 
 
Trading assets
$
774

 
$
774

 
$

 
$

Derivative assets
693

 

 
693

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
761

 
$

 
$
693

 
$
68

Reconciliation of all assets measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended September 30, 2017 and September 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
2017
 
2016
 
2017
 
2016
Balance of recurring Level 3 assets at July 1
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)
Derivative instruments entered into
 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 

 
26

Included in other comprehensive income
 
(10
)
 
(1
)
 

 

Transfers out of Level 3
 
(242
)
 

 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$
255

 
$
(71
)
 
$
(94
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2017 and September 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
2017
 
2016
 
2017
 
2016
Balance of recurring Level 3 assets at January 1
 
$
250

 
$
248

 
$
(68
)
 
$
(48
)
Derivative instruments entered into
 

 

 
(1
)
 
(25
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(2
)
 
(21
)
Included in other comprehensive income
 
(8
)
 
7

 

 

Transfers out of Level 3
 
(242
)
 

 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$
255

 
$
(71
)
 
$
(94
)

Reconciliation of liabilities measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended September 30, 2017 and September 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
2017
 
2016
 
2017
 
2016
Balance of recurring Level 3 assets at July 1
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)
Derivative instruments entered into
 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 

 
26

Included in other comprehensive income
 
(10
)
 
(1
)
 

 

Transfers out of Level 3
 
(242
)
 

 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$
255

 
$
(71
)
 
$
(94
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2017 and September 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
2017
 
2016
 
2017
 
2016
Balance of recurring Level 3 assets at January 1
 
$
250

 
$
248

 
$
(68
)
 
$
(48
)
Derivative instruments entered into
 

 

 
(1
)
 
(25
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(2
)
 
(21
)
Included in other comprehensive income
 
(8
)
 
7

 

 

Transfers out of Level 3
 
(242
)
 

 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$
255

 
$
(71
)
 
$
(94
)

Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at September 30, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
  Commercial and industrial
$
85

 
$

 
$

 
$
85

Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages, other
3,157

 

 

 
3,157

Total impaired loans
$
3,242

 
$

 
$

 
$
3,242

Other real estate owned:
 

 
 

 
 

 
 

Residential mortgages
$
179

 
$

 
$

 
$
179

Total other real estate owned, net
$
179

 
$

 
$

 
$
179


 
 
 
Fair Value Measurement at December 31, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages, other
$
2,631

 
$

 
$

 
$
2,631

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
219

 

 

 
219

Total impaired loans
$
2,850

 
$

 
$

 
$
2,850

Other real estate owned:
 

 
 

 
 

 
 

Residential mortgages
$
344

 
$

 
$

 
$
344

Total other real estate owned, net
$
344

 
$

 
$

 
$
344

Nonrecurring fair value measurement, valuation techniques
The following tables presents information related to Level 3 non-recurring fair value measurement at September 30, 2017 and December 31, 2016 (in thousands):
Description
 
Fair Value at September 30, 2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
September 30, 2017
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
85

 
Sales comparison
 
Discount to appraised value
 
36.07%-36.07%
[36.07%]
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages, other
 
707

 
Sales comparison
 
Discount to appraised value
 
10.00% - 44.52%
[20.34%]
 
 
2,450

 
Income approach
 
Capitalization rate
 
9.00% - 10.00%
[9.52%]
 
 
$
3,242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
179

 
Sales comparison
 
Discount to appraised value
 
17.28% - 27.97%
[20.73%]
 
 
$
179

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2016
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages, other
 
$
2,631

 
Income approach
 
Capitalization rate
 
9.00% - 10.00%
[9.52%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
219

 
Sales comparison
 
Discount to appraised value
 
22.98% - 22.98%
[22.98%]
 
 
$
2,850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
344

 
Sales comparison
 
Discount to appraised value
 
20.80% - 48.17%
[30.50%]
 
 
$
344

 
 
 
 
 
 
The following table presents information related to Level 3 recurring fair value measurements at September 30, 2017 and December 31, 2016 (in thousands):

Description
 
Fair Value at
September 30,
2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at September 30, 2017
Derivative liabilities
 
$
71

 
Historical trend
 
Credit default rate
 
5.15% - 5.15%
[5.15%]

Description
 
Fair Value at
December 31,
2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2016
Corporate bonds and notes
 
$
250

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
68

 
Historical trend
 
Credit default rate
 
4.92% - 4.92%
[4.92%]
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at September 30, 2017 and December 31, 2016, are as follows (in thousands):
 
September 30, 2017
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
34,572

 
$
34,572

 
$

 
$

 
$
34,572

Interest-bearing deposits in other financial institutions
21,806

 
21,806

 

 

 
21,806

Trading assets
909

 
909

 

 

 
909

Securities available for sale
312,226

 
194

 
312,032

 

 
312,226

Securities held to maturity
3,865

 

 
1,831

 
2,030

 
3,861

FHLBNY and FRBNY stock
3,497

 

 

 

 
N/A

Loans, net
1,273,119

 

 

 
1,277,896

 
1,277,896

Loans held for sale
1,246

 

 
1,246

 

 
1,246

Accrued interest receivable
4,516

 
2

 
1,050

 
3,464

 
4,516

Derivative assets
670

 

 
670

 

 
670

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,410,836

 
$
1,410,836

 
$

 
$

 
$
1,410,836

Time deposits
126,182

 

 
126,445

 

 
126,445

Securities sold under agreements to repurchase
10,000

 

 
10,117

 

 
10,117

FHLBNY term advances
9,009

 

 
9,030

 

 
9,030

Accrued interest payable
184

 
21

 
163

 

 
184

Derivative liabilities
741

 

 
670

 
71

 
741

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2016
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
28,205

 
$
28,205

 
$

 
$

 
$
28,205

Interest-bearing deposits in other financial institutions
45,957

 
45,957

 

 

 
45,957

Trading assets
774

 
774

 

 

 
774

Securities available for sale
303,402

 
170

 
302,982

 
250

 
303,402

Securities held to maturity
4,705

 

 
981

 
3,931

 
4,912

FHLBNY and FRBNY stock
4,041

 

 

 

 
N/A

Loans, net
1,186,037

 

 

 
1,205,814

 
1,205,814

Loans held for sale
412

 

 
412

 

 
412

Accrued interest receivable
4,000

 
9

 
784

 
3,207

 
4,000

Derivative assets
693

 

 
693

 

 
693

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,312,237

 
$
1,312,237

 
$

 
$

 
$
1,312,237

Time deposits
144,106

 

 
144,460

 

 
144,460

Securities sold under agreements to repurchase
27,606

 

 
27,880

 

 
27,880

FHLBNY term advances
9,093

 

 
9,189

 

 
9,189

Accrued interest payable
210

 
25

 
185

 

 
210

Derivative liabilities
761

 

 
693

 
68

 
761

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.