XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at September 30, 2018 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
10,453

 
$

 
$
10,453

 
$

Mortgage-backed securities, residential
186,777

 

 
186,777

 

Obligations of states and political subdivisions
45,545

 

 
45,545

 

Corporate bonds and notes
250

 

 
250

 

SBA loan pools
3,448

 

 
3,448

 

Total available for sale securities
$
246,473

 
$

 
$
246,473

 
$

 
 
 
 
 
 
 
 
Equity investments
$
1,153

 
$
1,153

 
$

 
$

Derivative assets
2,503

 

 
2,503

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
2,516

 
$

 
$
2,503

 
$
13


There were no transfers between Level 1 and Level 2 during the three and nine month periods ended September 30, 2018.

 
 
Fair Value Measurement at December 31, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
15,491

 
$

 
$
15,491

 
$

Mortgage-backed securities, residential
219,909

 

 
219,909

 

Obligations of states and political subdivisions
53,132

 

 
53,132

 

Corporate bonds and notes
251

 

 
251

 

SBA loan pools
4,308

 

 
4,308

 

Total available for sale securities
$
293,091

 
$

 
$
293,091

 
$

 
 
 
 
 
 
 
 
Equity investments
$
1,192

 
$
1,192

 
$

 
$

Derivative assets
974

 

 
974

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
1,049

 
$

 
$
974

 
$
75

Reconciliation of all assets measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended September 30, 2018 and September 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
Balance of recurring Level 3 assets at July 1
 
$

 
$
252

 
$
(18
)
 
$
(71
)
Derivative instruments entered into
 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
5

 

Included in other comprehensive income
 

 
(10
)
 

 

Transfers out of Level 3
 

 
(242
)
 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$

 
$
(13
)
 
$
(71
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2018 and September 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
Balance of recurring Level 3 assets at January 1
 
$

 
$
250

 
$
(75
)
 
$
(68
)
Derivative instruments entered into
 

 

 

 
(1
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
62

 
(2
)
Included in other comprehensive income
 

 
(8
)
 

 

Transfers out of Level 3
 

 
(242
)
 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$

 
$
(13
)
 
$
(71
)
Reconciliation of liabilities measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended September 30, 2018 and September 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
Balance of recurring Level 3 assets at July 1
 
$

 
$
252

 
$
(18
)
 
$
(71
)
Derivative instruments entered into
 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
5

 

Included in other comprehensive income
 

 
(10
)
 

 

Transfers out of Level 3
 

 
(242
)
 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$

 
$
(13
)
 
$
(71
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2018 and September 30, 2017 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
Balance of recurring Level 3 assets at January 1
 
$

 
$
250

 
$
(75
)
 
$
(68
)
Derivative instruments entered into
 

 

 

 
(1
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
62

 
(2
)
Included in other comprehensive income
 

 
(8
)
 

 

Transfers out of Level 3
 

 
(242
)
 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$

 
$
(13
)
 
$
(71
)
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at September 30, 2018 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Impaired Loans:
 
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
  Commercial and industrial
$
12

 
$

 
$

 
$
12

 
$

Total impaired loans
$
12

 
$

 
$

 
$
12

 
$

Other real estate owned:
 

 
 

 
 

 
 

 
 
Commercial mortgages:
 

 
 

 
 

 
 

 
 
  Commercial mortgages
$
375

 
$

 
$

 
$
375

 
$

Residential mortgages
204

 

 

 
204

 

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity lines and loans
148

 

 

 
148

 

Total other real estate owned, net
$
727

 
$

 
$

 
$
727

 
$


 
 
 
Fair Value Measurement at December 31, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Impaired Loans:
 
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
96

 
$

 
$

 
$
96

 
$
(70
)
Commercial mortgages:
 
 
 
 
 
 
 
 
 
  Commercial mortgages
411

 

 

 
411

 
(105
)
Total impaired loans
$
507

 
$

 
$

 
$
507

 
$
(175
)
Other real estate owned:
 

 
 

 
 

 
 

 
 
Commercial mortgages:
 

 
 

 
 

 
 

 
 
Commercial mortgages
$
1,483

 
$

 
$

 
$
1,483

 
$
(43
)
Residential mortgages
382

 

 

 
382

 

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity lines and loans
75

 

 

 
75

 

Total other real estate owned, net
$
1,940

 
$

 
$

 
$
1,940

 
$
(43
)
Nonrecurring fair value measurement, valuation techniques
The following tables present information related to Level 3 non-recurring fair value measurement at September 30, 2018 and December 31, 2017 (in thousands):
Description
 
Fair Value at September 30, 2018
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
September 30, 2018
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
12

 
Sales comparison
 
Discount to appraised value
 
0.00% - 0.00%
[0.00%]
 
 
$
12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
375

 
Sales comparison
 
Discount to appraised value
 
10.00% - 22.00%
[14.56%]
Residential mortgages
 
204

 
Sales comparison
 
Discount to appraised value
 
20.80% - 39.78%
[22.94%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
148

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
727

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2017
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
96

 
Sales comparison
 
Discount to appraised value
 
0.00% - 36.07%
[33.02%]
Commercial mortgages:
 
 
 
 
 
 
 
 
  Commercial mortgages
 
411

 
Sales comparison
 
Discount to appraised value
 
10.00% - 89.98%
[51.35%]
 
 
$
507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
  Commercial mortgages
 
$
1,483

 
Sales comparison
 
Discount to appraised value
 
10.00% - 22.95%
[19.75%]
Residential mortgages
 
382

 
Sales comparison
 
Discount to appraised value
 
17.28% - 27.97%
[20.77%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
75

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
1,940

 
 
 
 
 
 
The following table presents information related to Level 3 recurring fair value measurements at September 30, 2018 and December 31, 2017 (in thousands):

Description
 
Fair Value at
September 30,
2018
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at September 30, 2018
Derivative liabilities
 
$
13

 
Historical trend
 
Credit default rate
 
8.04% - 8.04%
[8.04%]

Description
 
Fair Value at
December 31,
2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2017
Derivative liabilities
 
$
75

 
Historical trend
 
Credit default rate
 
5.67% - 5.67%
[5.67%]
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at September 30, 2018 and December 31, 2017, are as follows (in thousands):
 
September 30, 2018
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
31,831

 
$
31,831

 
$

 
$

 
$
31,831

Interest-earning deposits in other financial institutions
82,081

 
82,081

 

 

 
82,081

Equity investments
1,153

 
1,153

 

 

 
1,153

Securities available for sale
246,473

 

 
246,473

 

 
246,473

Securities held to maturity
4,203

 

 
2,067

 
2,123

 
4,190

FHLBNY and FRBNY stock
3,138

 

 

 

 
N/A

Loans, net and loans held for sale
1,302,718

 

 

 
1,283,057

 
1,283,057

Accrued interest receivable
4,768

 
17

 
867

 
3,884

 
4,768

Derivative assets
2,503

 

 
2,503

 

 
2,503

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,431,096

 
$
1,431,096

 
$

 
$

 
$
1,431,096

Time deposits
144,901

 

 
145,401

 

 
145,401

Accrued interest payable
176

 
29

 
147

 

 
176

Derivative liabilities
2,516

 

 
2,503

 
13

 
2,516

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2017
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
27,966

 
$
27,966

 
$

 
$

 
$
27,966

Interest-earning deposits in other financial institutions
2,763

 
2,763

 

 

 
2,763

Equity investments
1,192

 
1,192

 

 

 
1,192

Securities available for sale
293,091

 

 
293,091

 

 
293,091

Securities held to maturity
3,781

 

 
1,830

 
1,946

 
3,776

FHLBNY and FRBNY stock
5,784

 

 

 

 
N/A

Loans, net
1,291,205

 

 

 
1,289,584

 
1,289,584

Loans held for sale
542

 

 
542

 

 
542

Accrued interest receivable
4,642

 
1

 
867

 
3,774

 
4,642

Derivative assets
974

 

 
974

 

 
974

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,349,084

 
$
1,349,084

 
$

 
$

 
$
1,349,084

Time deposits
118,362

 

 
118,598

 

 
118,598

Securities sold under agreements to repurchase
10,000

 

 
10,058

 

 
10,058

FHLBNY overnight advances
57,700

 

 
57,700

 

 
57,700

FHLBNY term advances
2,000

 

 
2,001

 

 
2,001

Accrued interest payable
148

 
24

 
124

 

 
148

Derivative liabilities
1,049

 

 
974

 
75

 
1,049

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.