XML 58 R42.htm IDEA: XBRL DOCUMENT v3.22.1
PENSION PLAN AND OTHER BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Change in Benefit Obligation
The following table presents (1) changes in the plan's projected benefit obligation and plan assets, and (2) the plan's funded status at December 31, 2021 and 2020 (in thousands):
Change in projected benefit obligation:20212020
Benefit obligation at beginning of year$42,781 $39,886 
Service cost— — 
Interest cost1,084 1,300 
Actuarial (gain) loss(1,300)3,735 
Curtailments— — 
Settlements— — 
Benefits paid(2,161)(2,140)
Benefit obligation at end of year$40,404 $42,781 
The following table presents (1) changes in the plan's accumulated postretirement benefit obligation and (2) the plan's funded status at December 31, 2021 and 2020 (in thousands):
Changes in accumulated postretirement benefit obligation:20212020
Accumulated postretirement benefit obligation - beginning of year$249 $332 
Service cost— — 
Interest cost
Participant contributions20 35 
Amendments— — 
Actuarial (gain) loss(37)(57)
Benefits paid(44)(70)
Accumulated postretirement benefit obligation at end of year$194 $249 
The following table presents Executive Supplemental Pension plan status at December 31, 2021 and 2020 (in thousands):
Change in projected benefit obligation:20212020
Benefit obligation at beginning of year$1,251 $1,232 
Service cost— — 
Interest cost31 39 
Actuarial (gain) loss— 89 
Benefits paid(109)(109)
Projected benefit obligation at end of year$1,173 $1,251 
Change in Plan Assets
Change in plan assets:20212020
Fair value of plan assets at beginning of year$50,134 $45,557 
Actual return on plan assets5,014 6,717 
Employer contributions— — 
Settlements— — 
Benefits paid(2,161)(2,140)
Fair value of plan assets at end of year$52,987 $50,134 
Funded status$12,583 $7,353 
Change in plan assets:20212020
Fair value of plan assets at beginning of year$— $— 
Employer contribution24 35 
Plan participants’ contributions20 35 
Benefits paid(44)(70)
Fair value of plan assets at end of year$— $— 
Unfunded status$(194)$(249)
Changes in plan assets:20212020
Fair value of plan assets at beginning of year$— $— 
Employer contributions109 109 
Benefits paid(109)(109)
Fair value of plan assets at end of year$— $— 
Unfunded status$(1,173)$(1,251)
Amount Recognized in Accumulated Other Comprehensive Income
Amount recognized in accumulated other comprehensive income (loss) at December 31, 2021 and 2020 consist of the following (in thousands):
 20212020
Net actuarial loss$4,833 $8,602 
Prior service cost— — 
Total before tax effects$4,833 $8,602 
Amount recognized in accumulated other comprehensive income (loss) at December 31, 2021 and 2020 consist of the following (in thousands):
 20212020
Net actuarial loss$208 $286 
Prior service credit— (220)
Total before tax effects$208 $66 
Amounts recognized in accumulated other comprehensive income (loss) at December 31, 2021 and 2020 consist of the following (in thousands):
 20212020
Net actuarial loss$339 $359 
Prior service cost— — 
Total before tax effects$339 $359 
Assumptions Used in Determining Benefit Obligation
The principal actuarial assumptions used in determining the projected benefit obligation as of December 31, 2021 and 2020 were as follows:
 20212020
Discount rate2.87 %2.61 %
Assumed rate of future compensation increaseN/AN/A
Weighted-average interest crediting rateN/AN/A
Accumulated benefit obligation at December 31, 2021 and 2020 was $1.2 million and $1.3 million, respectively.

Weighted-average assumption for disclosure as of December 31:20212020
Discount rate2.87 %2.61 %
Assumed rate of future compensation increaseN/AN/A
Weighted-average interest crediting rateN/AN/A
Components of Net Periodic Benefit Cost
Components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) in 2021 and 2020 consist of the following (in thousands):
Net periodic benefit cost20212020
Service cost, benefits earned during the year$— $— 
Interest cost on projected benefit obligation1,084 1,300 
Expected return on plan assets(2,696)(2,444)
Amortization of net loss151 213 
Amortization of  prior service cost— — 
Recognized (gain) loss due to settlements— — 
Net periodic cost (benefit)$(1,461)$(931)
The components of net periodic postretirement benefit cost for the years ended December 31, 2021 and 2020 are as follows (in thousands):
Net periodic cost (benefit)20212020
Service cost$— $— 
Interest cost
Expected return on plan assets— — 
Amortization of prior service benefit(220)(220)
Recognized actuarial loss42 74 
Recognized prior service benefit due to curtailments— — 
Net periodic postretirement cost (benefit)$(172)$(137)
The components of net periodic benefit cost for the years ended December 31, 2021 and 2020 are as follows (in thousands):
Net periodic benefit cost20212020
Service cost$— $— 
Interest cost31 39 
Recognized actuarial loss19 13 
Net periodic postretirement benefit cost$50 $52 
Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):20212020
Net actuarial (gain) loss$(3,618)$(538)
Recognized loss(151)(213)
Amortization of prior service cost— — 
Total recognized in other comprehensive income (loss) (before tax effect)$(3,769)$(751)
Total recognized in net (benefit) cost and other comprehensive income (loss) (before tax effect)$(5,230)$(1,682)
Other changes in plan assets and benefit obligations
  recognized  in other comprehensive income (loss):
20212020
Net actuarial (gain) loss$(37)$(57)
Recognized actuarial loss(42)(74)
Prior service credit— — 
Amortization of prior service benefit220 220 
Total recognized in other comprehensive income (loss)(before tax effect)$141 $89 
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)$(31)$(48)
Other changes in plan assets and benefit obligation recognized in other comprehensive income (loss):20212020
Net actuarial (gain) loss$— $89 
Recognized actuarial loss(19)(13)
Total recognized in other comprehensive income (loss) (before tax effect)$(19)$76 
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)$31 $128 
Assumptions Used in Determining Net Periodic Benefit Cost
The principal actuarial assumptions used in determining the net periodic benefit cost for the years ended December 31, 2021, 2020 were as follows:
 20212020
Discount rate2.61 %3.33 %
Expected return on assets5.50 %5.50 %
Assumed rate of future compensation increaseN/AN/A
Weighted-average interest crediting rateN/AN/A
Weighted-average assumptions for net periodic cost as of December 31:20212020
Discount rate2.61 %3.33 %
Expected asset returnN/AN/A
Assumed rate of future compensation increaseN/AN/A
Weighted-average interest crediting rateN/AN/A
Target Assets Allocations
The expected return on plan assets was determined based on a CAPM using historical and expected future returns of the various asset classes, reflecting the target allocations described below.
Asset ClassTarget Allocation 2021Percentage of Plan Assets at December 31,Expected Long-Term Rate of Return
  20212020 
Large cap domestic equities
20% - 50%
42 %43 %10.1 %
Mid-cap domestic equities
0% - 15%
— %%10.5 %
Small-cap domestic equities
0% - 10%
%%9.0 %
International equities
0% - 20%
%%11.1 %
Intermediate fixed income
30% - 70%
45 %45 %4.2 %
Alternative assets
0% - 10%
— %— %— %
Cash
0% - 20%
%%1.1 %
Total 100 %100 % 
Fair Value of Plan Assets
The fair value of the plan assets at December 31, 2021 and 2020, by asset class are as follows (in thousands):
Fair Value Measurement atDecember 31, 2021 Using
Plan AssetsCarrying ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash$2,270 $2,270 $— $— 
Equity securities:    
U.S. companies21,927 21,927 — — 
Mutual funds26,345 26,345 — — 
Debt securities:    
U.S. Treasuries/Government bonds2,181 2,181 — — 
U.S. Corporate bonds264 264 — — 
Total plan assets$52,987 $52,987 $— $— 

Fair Value Measurement atDecember 31, 2020 Using
Plan AssetsCarrying ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash$2,047 $2,047 $— $— 
Equity securities:    
U.S. companies21,716 21,716 — — 
Mutual funds23,778 23,778 — — 
Debt securities:    
U.S. Treasuries/Government bonds2,318 2,318 — — 
U.S. Corporate bonds275 275 — — 
Total plan assets$50,134 $50,134 $— $— 
Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten for the pension plan (in thousands):
Calendar YearFuture Expected Benefit Payments
2022$2,295 
2023$2,329 
2024$2,336 
2025$2,328 
2026$2,326 
2027-2031$11,344 
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten (in thousands):
Calendar YearFuture Estimated Benefit Payments
2022$33 
2023$35 
2024$19 
2025$18 
2026$17 
2026-2030$64 
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten for the Supplemental Pension Plan (in thousands):
Calendar YearFuture Estimated Benefit Payments
2022$108 
2023$106 
2024$103 
2025$99 
2026$95 
2027-2031$403 
Weighted-Average Assumption for Disclosure of Health Care Cost Trend
Weighted-average assumption for disclosure as of December 31:20212020
Discount rate
2.87%
2.61%
Assumed rate of future compensation increaseN/AN/A
Health care cost trend: Initial (Pre-65/Post 65)
6.95% / 5.45%
6.95% / 5.45%
Health care cost trend: Ultimate (Pre-65/Post 65)
4.75% / 4.75%
4.75% / 4.75%
Year ultimate cost trend reached20272026
Weighted-Average Assumption for Net Periodic Cost
Weighted-average assumptions for net periodic cost as of December 31:20212020
Discount rate
2.61%
3.33%
Expected return on plan assetsN/AN/A
Assumed rate of future compensation increaseN/AN/A
Health care cost trend: Initial
6.95% / 5.45%
6.95% / 5.45%
Health care cost tread: Ultimate
4.75% / 4.75%
4.75% / 4.75%
Year ultimate reached20262025