XML 90 R78.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income $ 31,386 $ 27,796 $ 62,605 $ 54,026  
Interest expense 13,625 9,201 26,755 15,484  
Net interest income 17,761 18,595 35,850 38,542  
Provision for credit losses 879 236 (1,161) 513  
Net interest income after provision for credit losses 16,882 18,359 37,011 38,029  
Other non-interest income 5,598 5,447 11,255 10,870  
Other non-interest expense 16,219 15,913 32,917 31,749  
Income (loss) before income tax expense (benefit) 6,261 7,893 15,349 17,150  
Income tax expense (benefit) 1,274 1,613 3,312 3,600  
Segment net income (loss) 4,987 6,280 12,037 13,550  
Segment assets 2,755,813 2,674,673 2,755,813 2,674,673 $ 2,710,529
Operating Segments | Core Banking          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 31,377 27,757 62,588 53,960  
Interest expense 13,625 9,201 26,755 15,484  
Net interest income 17,752 18,556 35,833 38,476  
Provision for credit losses 879 236 (1,161) 513  
Net interest income after provision for credit losses 16,873 18,320 36,994 37,963  
Other non-interest income 2,494 2,701 5,236 5,352  
Other non-interest expense 14,110 13,894 28,649 27,590  
Income (loss) before income tax expense (benefit) 5,257 7,127 13,581 15,725  
Income tax expense (benefit) 1,077 1,476 2,947 3,307  
Segment net income (loss) 4,180 5,651 10,634 12,418  
Segment assets 2,751,272 2,667,404 2,751,272 2,667,404  
Operating Segments | WMG          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 0 0 0 0  
Other non-interest income 2,860 2,603 5,563 5,183  
Other non-interest expense 1,737 1,699 3,632 3,497  
Income (loss) before income tax expense (benefit) 1,123 904 1,931 1,686  
Income tax expense (benefit) 238 198 420 375  
Segment net income (loss) 885 706 1,511 1,311  
Segment assets 2,873 2,584 2,873 2,584  
Intersegment Eliminations          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 9 39 17 66  
Interest expense 0 0 0  
Net interest income 9 39 17 66  
Provision for credit losses 0 0 0  
Net interest income after provision for credit losses 9 39 17 66  
Other non-interest income 244 143 456 335  
Other non-interest expense 372 320 636 662  
Income (loss) before income tax expense (benefit) (119) (138) (163) (261)  
Income tax expense (benefit) (41) (61) (55) (82)  
Segment net income (loss) (78) (77) (108) (179)  
Segment assets $ 1,668 $ 4,685 $ 1,668 $ 4,685