XML 90 R78.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income $ 32,362 $ 29,015 $ 94,967 $ 83,041  
Interest expense 13,974 10,998 40,729 26,482  
Net interest income 18,388 18,017 54,238 56,559  
Provision for credit losses 564 449 (597) 962  
Net interest income after provision for credit losses 17,824 17,568 54,835 55,597  
Other non-interest income 5,919 7,808 17,174 18,678  
Other non-interest expense 16,510 15,668 49,427 47,417  
Income (loss) before income tax expense (benefit) 7,233 9,708 22,582 26,858  
Income tax expense (benefit) 1,513 2,060 4,825 5,660  
Segment net income (loss) 5,720 7,648 17,757 21,198  
Segment assets 2,774,215 2,707,834 2,774,215 2,707,834 $ 2,710,529
Operating Segments | Core Banking          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 32,353 28,979 94,941 82,939  
Interest expense 13,974 10,998 40,729 26,482  
Net interest income 18,379 17,981 54,212 56,457  
Provision for credit losses 564 449 (597) 962  
Net interest income after provision for credit losses 17,815 17,532 54,809 55,495  
Other non-interest income 2,623 5,002 7,859 10,354  
Other non-interest expense 14,304 13,597 42,953 41,187  
Income (loss) before income tax expense (benefit) 6,134 8,937 19,715 24,662  
Income tax expense (benefit) 1,277 1,908 4,224 5,215  
Segment net income (loss) 4,857 7,029 15,491 19,447  
Segment assets 2,769,437 2,701,959 2,769,437 2,701,959  
Operating Segments | WMG          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 0 0 0 0  
Other non-interest income 2,991 2,533 8,554 7,716  
Other non-interest expense 1,897 1,796 5,529 5,293  
Income (loss) before income tax expense (benefit) 1,094 737 3,025 2,423  
Income tax expense (benefit) 227 161 647 536  
Segment net income (loss) 867 576 2,378 1,887  
Segment assets 2,961 2,596 2,961 2,596  
Intersegment Eliminations          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 9 36 26 102  
Interest expense 0 0 0 0  
Net interest income 9 36 26 102  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 9 36 26 102  
Other non-interest income 305 273 761 608  
Other non-interest expense 309 275 945 937  
Income (loss) before income tax expense (benefit) 5 34 (158) (227)  
Income tax expense (benefit) 9 (9) (46) (91)  
Segment net income (loss) (4) 43 (112) (136)  
Segment assets $ 1,817 $ 3,279 $ 1,817 $ 3,279