XML 33 R21.htm IDEA: XBRL DOCUMENT
v3.25.1

SEGMENT REPORTING | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
SEGMENT REPORTING | SEGMENT REPORTING The Corporation manages its operations through two primary business segments: core banking and WMG. The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities. The WMG services segment provides revenues by providing trust and investment advisory services to clients. The Corporation's reportable segments are determined by the Executive Management Team (EMT), who collectively are designated Chief Operating Decision Maker (CODM). The CODM evaluates the financial performance of each business segment, which is based upon the business segment's net income. Components of net income for the business segments that are reviewed by the CODM include net interest income, provision for credit losses, non-interest income, non-interest expense and income tax expense. The CODM, in conjunction with management committees (such as ALCO and Corporate loan committees) evaluates financial performance to make decisions related to the products and services that are offered, pricing, and the allocation of resources for each business segment. Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2024 Annual Report on Form 10-K, which was filed with the SEC on March 14, 2025. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table. Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment. The Holding Company and CFS columns below includes income and expenses related to insurance products, mutual funds, and brokerage services (in thousands).
|  | Three Months Ended March 31, 2025
|  | Core Banking |  | WMG |  | Holding Company and CFS |  | Inter-Segment Eliminations |  | Consolidated Totals
Interest and dividend income |  | $ | 31,698 |  |  | $ | — |  |  | $ | 1 |  |  | $ | (1) |  |  | $ | 31,698 |
Interest expense |  | 11,882 |  |  | — |  |  | — |  |  | (1) |  |  | 11,881 |
Net interest income |  | 19,816 |  |  | — |  |  | 1 |  |  | — |  |  | 19,817 |
Provision for credit losses |  | 1,092 |  |  | — |  |  | — |  |  | — |  |  | 1,092 |
Net interest income after provision for credit losses |  | 18,724 |  |  | — |  |  | 1 |  |  | — |  |  | 18,725 |
Non-interest income |  | 2,816 |  |  | 2,867 |  |  | 209 |  |  | (3) |  |  | 5,889 |
Non-interest expenses: |  |  |  |  |  |  |  |  |  |
Legal settlements |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Compensation expense |  | 7,349 |  |  | 1,413 |  |  | 256 |  |  | — |  |  | 9,018 |
Net occupancy expense |  | 1,470 |  |  | 63 |  |  | 3 |  |  | (3) |  |  | 1,533 |
Furniture and equipment expense |  | 351 |  |  | 19 |  |  | 3 |  |  | — |  |  | 373 |
Data processing & software expense |  | 2,210 |  |  | 313 |  |  | 11 |  |  | — |  |  | 2,534 |
Other non-interest expenses |  | 3,274 |  |  | 106 |  |  | 89 |  |  | — |  |  | 3,469 |
Total non-interest expense |  | 14,654 |  |  | 1,914 |  |  | 362 |  |  | (3) |  |  | 16,927 |
Income before income tax expense (benefit) |  | 6,886 |  |  | 953 |  |  | (152) |  |  | — |  |  | 7,687 |
Income tax expense (benefit) |  | 1,505 |  |  | 208 |  |  | (49) |  |  | — |  |  | 1,664 |
Segment net income |  | $ | 5,381 |  |  | $ | 745 |  |  | $ | (103) |  |  | $ | — |  |  | $ | 6,023 |
Supplemental Information: |  |  |  |  |  |  |  |  |  |
Total assets as of March 31, 2025 |  | $ | 2,766,339 |  |  | $ | 3,005 |  |  | $ | 228,017 |  |  | $ | (200,636) |  |  | $ | 2,796,725 |
Capital expenditures |  | $ | 328 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 328 |
Depreciation expense 1 |  | $ | 452 |  |  | $ | 15 |  |  | $ | — |  |  | $ | — |  |  | $ | 467 |
1 Included in net occupancy and furniture and equipment expense in the table above.
|  | Three Months Ended March 31, 2024
|  | Core Banking |  | WMG |  | Holding Company, and CFS |  | Inter-Segment Eliminations |  | Consolidated Totals
Interest and dividend income |  | $ | 31,211 |  |  | $ | — |  |  | $ | 10 |  |  | $ | (2) |  |  | $ | 31,219 |
Interest expense |  | 13,132 |  |  | — |  |  | — |  |  | (2) |  |  | 13,130 |
Net interest income |  | 18,079 |  |  | — |  |  | 10 |  |  | — |  |  | 18,089 |
Provision for credit losses |  | (2,040) |  |  | — |  |  | — |  |  | — |  |  | (2,040) |
Net interest income after provision for credit losses |  | 20,119 |  |  | — |  |  | 10 |  |  | — |  |  | 20,129 |
Non-interest income |  | 2,744 |  |  | 2,703 |  |  | 212 |  |  | (2) |  |  | 5,657 |
Non-interest expenses: |  |  |  |  |  |  |  |  |  |
Legal settlements |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Compensation expense |  | 7,256 |  |  | 1,437 |  |  | 173 |  |  | — |  |  | 8,866 |
Net occupancy expense |  | 1,430 |  |  | 63 |  |  | 2 |  |  | (2) |  |  | 1,493 |
Furniture and equipment expense |  | 376 |  |  | 19 |  |  | 3 |  |  | — |  |  | 398 |
Data processing & software expense |  | 2,292 |  |  | 275 |  |  | 6 |  |  | — |  |  | 2,573 |
Other non-interest expenses |  | 3,185 |  |  | 101 |  |  | 82 |  |  | — |  |  | 3,368 |
Total non-interest expense |  | 14,539 |  |  | 1,895 |  |  | 266 |  |  | (2) |  |  | 16,698 |
Income before income tax expense (benefit) |  | 8,324 |  |  | 808 |  |  | (44) |  |  | — |  |  | 9,088 |
Income tax expense (benefit) |  | 1,871 |  |  | 182 |  |  | (15) |  |  | — |  |  | 2,038 |
Segment net income |  | $ | 6,453 |  |  | $ | 626 |  |  | $ | (29) |  |  | $ | — |  |  | $ | 7,050 |
Supplemental Information: |  |  |  |  |  |  |  |  |  |
Total assets as of March 31, 2024 |  | $ | 2,773,541 |  |  | $ | 3,152 |  |  | $ | 198,427 |  |  | $ | (190,230) |  |  | $ | 2,784,890 |
Capital expenditures |  | $ | 81 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 81 |
Depreciation expense 1 |  | $ | 451 |  |  | $ | 14 |  |  | $ | — |  |  | $ | — |  |  | $ | 465 |
1 Included in net occupancy and furniture and equipment expense in the table above.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration