XML 66 R54.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Credit Quality Indicator (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Term Loans Amortized Cost by Origination Year      
2025 $ 79,254   $ 260,403
2024 261,083   299,782
2023 290,186   496,016
2022 482,916   272,066
2021 266,278   192,541
Prior 547,831   380,263
Revolving Loans Amortized Cost 162,193   166,273
Revolving Loans Converted to Term 7,895   4,075
Total loans, net of deferred loan fees and costs 2,097,636   2,071,419
Total gross charge-offs      
2025 0   52
2024 57   622
2023 186   746
2022 82   181
2021 37   99
Prior 29   152
Revolving Loans Amortized Cost 7   21
Revolving Loans Converted to Term 0   0
Total 398 $ 367 1,873
Commercial and industrial      
Term Loans Amortized Cost by Origination Year      
2025 13,238   45,060
2024 40,405   32,419
2023 30,940   38,803
2022 37,365   17,520
2021 16,692   12,746
Prior 37,824   31,812
Revolving Loans Amortized Cost 113,882   119,401
Revolving Loans Converted to Term 5,386   1,760
Total loans, net of deferred loan fees and costs 295,732   299,521
Total gross charge-offs      
2025 0   0
2024 0   84
2023 0   200
2022 0   6
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 5   12
Revolving Loans Converted to Term 0   0
Total 5   302
Commercial and industrial | Pass      
Term Loans Amortized Cost by Origination Year      
2025 13,238   44,130
2024 39,353   32,157
2023 30,511   34,862
2022 33,249   16,787
2021 15,512   8,326
Prior 29,362   27,452
Revolving Loans Amortized Cost 106,238   108,819
Revolving Loans Converted to Term 2,427   1,380
Total loans, net of deferred loan fees and costs 269,890   273,913
Commercial and industrial | Special mention      
Term Loans Amortized Cost by Origination Year      
2025 0   810
2024 664   262
2023 429   3,933
2022 4,112   0
2021 450   4,390
Prior 7,801   3,673
Revolving Loans Amortized Cost 7,124   10,203
Revolving Loans Converted to Term 2,650   62
Total loans, net of deferred loan fees and costs 23,230   23,333
Commercial and industrial | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   99
2024 367   0
2023 0   8
2022 4   733
2021 730   30
Prior 0   0
Revolving Loans Amortized Cost 520   379
Revolving Loans Converted to Term 309   318
Total loans, net of deferred loan fees and costs 1,930   1,567
Commercial and industrial | Doubtful      
Term Loans Amortized Cost by Origination Year      
2025 0   21
2024 21   0
2023 0   0
2022 0   0
2021 0   0
Prior 661   687
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 682   708
Commercial Mortgages      
Term Loans Amortized Cost by Origination Year      
Total loans, net of deferred loan fees and costs 1,260,256   1,217,004
Total gross charge-offs      
Total 0 0  
Commercial Mortgages | Construction      
Term Loans Amortized Cost by Origination Year      
2025 5,033   19,344
2024 21,401   46,954
2023 39,868   17,568
2022 18,406   9,058
2021 8,996   0
Prior 1,484   1,536
Revolving Loans Amortized Cost 483   483
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 95,671   94,943
Total gross charge-offs      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total 0   0
Commercial Mortgages | Construction | Pass      
Term Loans Amortized Cost by Origination Year      
2025 5,033   19,344
2024 21,401   46,954
2023 39,868   17,568
2022 18,406   9,058
2021 8,996   0
Prior 1,484   1,536
Revolving Loans Amortized Cost 483   483
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 95,671   94,943
Commercial Mortgages | Construction | Special mention      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 0   0
Commercial Mortgages | Construction | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 0   0
Commercial Mortgages | Construction | Doubtful      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 0   0
Commercial Mortgages | Owner occupied commercial real estate      
Term Loans Amortized Cost by Origination Year      
2025 13,848   23,196
2024 23,872   23,651
2023 23,192   27,808
2022 27,430   21,409
2021 21,110   9,513
Prior 42,628   34,550
Revolving Loans Amortized Cost 2,896   2,097
Revolving Loans Converted to Term 51   55
Total loans, net of deferred loan fees and costs 155,027   142,279
Total gross charge-offs      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total 0   0
Commercial Mortgages | Owner occupied commercial real estate | Pass      
Term Loans Amortized Cost by Origination Year      
2025 13,848   23,196
2024 23,872   23,185
2023 20,294   26,945
2022 24,369   20,979
2021 20,101   9,513
Prior 38,794   31,222
Revolving Loans Amortized Cost 896   97
Revolving Loans Converted to Term 51   55
Total loans, net of deferred loan fees and costs 142,225   135,192
Commercial Mortgages | Owner occupied commercial real estate | Special mention      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   370
2023 2,802   0
2022 2,220   109
2021 692   0
Prior 2,771   2,206
Revolving Loans Amortized Cost 2,000   2,000
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 10,485   4,685
Commercial Mortgages | Owner occupied commercial real estate | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   96
2023 96   863
2022 841   321
2021 317   0
Prior 1,051   1,107
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 2,305   2,387
Commercial Mortgages | Owner occupied commercial real estate | Doubtful      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 12   15
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 12   15
Commercial Mortgages | Non-owner occupied commercial real estate      
Term Loans Amortized Cost by Origination Year      
2025 33,419   97,155
2024 101,231   111,502
2023 116,997   273,361
2022 270,832   149,657
2021 148,488   98,842
Prior 330,461   241,792
Revolving Loans Amortized Cost 7,366   6,696
Revolving Loans Converted to Term 764   777
Total loans, net of deferred loan fees and costs 1,009,558   979,782
Total gross charge-offs      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total 0   0
Commercial Mortgages | Non-owner occupied commercial real estate | Pass      
Term Loans Amortized Cost by Origination Year      
2025 33,419   97,155
2024 101,231   109,354
2023 111,244   267,280
2022 263,465   141,864
2021 140,798   97,828
Prior 321,071   233,084
Revolving Loans Amortized Cost 7,366   6,696
Revolving Loans Converted to Term 764   777
Total loans, net of deferred loan fees and costs 979,358   954,038
Commercial Mortgages | Non-owner occupied commercial real estate | Special mention      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 3,586   5,935
2022 7,225   7,793
2021 7,690   0
Prior 7,734   7,833
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 26,235   21,561
Commercial Mortgages | Non-owner occupied commercial real estate | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   2,148
2023 2,167   146
2022 142   0
2021 0   1,014
Prior 1,656   875
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 3,965   4,183
Commercial Mortgages | Non-owner occupied commercial real estate | Doubtful      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 0   0
Commercial Mortgages | Home equity lines and loans | Special mention      
Term Loans Amortized Cost by Origination Year      
2025     0
2024     0
2023     115
2022     0
2021     0
Prior     0
Revolving Loans Amortized Cost     0
Revolving Loans Converted to Term     0
Total loans, net of deferred loan fees and costs     115
Residential Mortgages      
Term Loans Amortized Cost by Origination Year      
2025 5,205   21,574
2024 23,364   20,257
2023 20,232   55,406
2022 54,258   55,923
2021 54,775   64,691
Prior 117,614   57,128
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 275,448   274,979
Total gross charge-offs      
2025 0   0
2024 0   0
2023 0   0
2022 0   0
2021 0   0
Prior 0   21
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total 0 16 21
Residential Mortgages | Not rated      
Term Loans Amortized Cost by Origination Year      
2025 5,205   21,574
2024 23,364   20,257
2023 20,232   55,321
2022 54,173   55,152
2021 54,150   64,471
Prior 116,497   56,708
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 273,621   273,483
Residential Mortgages | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 0   85
2022 85   771
2021 625   220
Prior 1,117   420
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 1,827   1,496
Consumer Loans      
Term Loans Amortized Cost by Origination Year      
Total loans, net of deferred loan fees and costs 266,200   279,915
Total gross charge-offs      
Total 393 $ 351  
Consumer Loans | Home equity lines and loans      
Term Loans Amortized Cost by Origination Year      
2025 3,099   13,833
2024 13,445   10,681
2023 10,097   14,272
2022 13,228   4,879
2021 4,668   2,503
Prior 12,299   10,454
Revolving Loans Amortized Cost 35,399   35,131
Revolving Loans Converted to Term 1,679   1,467
Total loans, net of deferred loan fees and costs 93,914   93,220
Total gross charge-offs      
2025 0   0
2024 0   0
2023 0   1
2022 0   0
2021 0   0
Prior 0   11
Revolving Loans Amortized Cost 0   1
Revolving Loans Converted to Term 0   0
Total 0   13
Consumer Loans | Home equity lines and loans | Not rated      
Term Loans Amortized Cost by Origination Year      
2025 3,099   13,833
2024 13,445   10,657
2023 10,074   14,094
2022 12,938   4,879
2021 4,668   2,503
Prior 12,109   10,259
Revolving Loans Amortized Cost 35,303   35,015
Revolving Loans Converted to Term 1,130   1,252
Total loans, net of deferred loan fees and costs 92,766   92,492
Consumer Loans | Home equity lines and loans | Special mention      
Term Loans Amortized Cost by Origination Year      
2025 0    
2024 0    
2023 0    
2022 114    
2021 0    
Prior 0    
Revolving Loans Amortized Cost 0    
Revolving Loans Converted to Term 0    
Total loans, net of deferred loan fees and costs 114    
Consumer Loans | Home equity lines and loans | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   24
2023 23   63
2022 176   0
2021 0   0
Prior 190   195
Revolving Loans Amortized Cost 96   116
Revolving Loans Converted to Term 549   215
Total loans, net of deferred loan fees and costs 1,034   613
Consumer Loans | Indirect consumer      
Term Loans Amortized Cost by Origination Year      
2025 4,918   37,821
2024 35,301   52,637
2023 47,507   67,344
2022 60,216   13,345
2021 11,357   4,205
Prior 5,295   2,766
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 164,594   178,118
Total gross charge-offs      
2025 0   47
2024 57   517
2023 178   525
2022 82   161
2021 34   99
Prior 28   116
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total 379   1,465
Consumer Loans | Indirect consumer | Not rated      
Term Loans Amortized Cost by Origination Year      
2025 4,918   37,746
2024 35,199   52,480
2023 47,215   67,237
2022 59,984   13,266
2021 11,299   4,194
Prior 5,243   2,726
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 163,858   177,649
Consumer Loans | Indirect consumer | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   75
2024 102   157
2023 292   107
2022 232   79
2021 58   11
Prior 52   40
Revolving Loans Amortized Cost 0   0
Revolving Loans Converted to Term 0   0
Total loans, net of deferred loan fees and costs 736   469
Consumer Loans | Direct consumer      
Term Loans Amortized Cost by Origination Year      
2025 494   2,420
2024 2,064   1,681
2023 1,353   1,454
2022 1,181   275
2021 192   41
Prior 226   225
Revolving Loans Amortized Cost 2,167   2,465
Revolving Loans Converted to Term 15   16
Total loans, net of deferred loan fees and costs 7,692   8,577
Total gross charge-offs      
2025 0   5
2024 0   21
2023 8   20
2022 0   14
2021 3   0
Prior 1   4
Revolving Loans Amortized Cost 2   8
Revolving Loans Converted to Term 0   0
Total 14   72
Consumer Loans | Direct consumer | Not rated      
Term Loans Amortized Cost by Origination Year      
2025 494   2,420
2024 2,064   1,681
2023 1,346   1,454
2022 1,181   275
2021 192   41
Prior 226   225
Revolving Loans Amortized Cost 2,157   2,455
Revolving Loans Converted to Term 7   14
Total loans, net of deferred loan fees and costs 7,667   8,565
Consumer Loans | Direct consumer | Substandard      
Term Loans Amortized Cost by Origination Year      
2025 0   0
2024 0   0
2023 7   0
2022 0   0
2021 0   0
Prior 0   0
Revolving Loans Amortized Cost 10   10
Revolving Loans Converted to Term 8   2
Total loans, net of deferred loan fees and costs $ 25   $ 12