XML 90 R78.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income $ 31,698 $ 31,219  
Interest expense 11,881 13,130  
Net interest income 19,817 18,089  
Provision for credit losses 1,092 (2,040)  
Net interest income after provision for credit losses 18,725 20,129  
Non-interest income 5,889 5,657  
Legal settlements 0 0  
Compensation expense 9,018 8,866  
Net occupancy expense 1,533 1,493  
Furniture and equipment expense 373 398  
Data processing & software expense 2,534 2,573  
Other non-interest expenses 3,469 3,368  
Total non-interest expense 16,927 16,698  
Income before income tax expense 7,687 9,088  
Income tax expense (benefit) 1,664 2,038  
Net income 6,023 7,050  
Assets 2,796,725 2,784,890 $ 2,776,147
Capital expenditures 328 81  
Depreciation expense 467 465  
Operating Segments | Core Banking      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 31,698 31,211  
Interest expense 11,882 13,132  
Net interest income 19,816 18,079  
Provision for credit losses 1,092 (2,040)  
Net interest income after provision for credit losses 18,724 20,119  
Non-interest income 2,816 2,744  
Legal settlements 0 0  
Compensation expense 7,349 7,256  
Net occupancy expense 1,470 1,430  
Furniture and equipment expense 351 376  
Data processing & software expense 2,210 2,292  
Other non-interest expenses 3,274 3,185  
Total non-interest expense 14,654 14,539  
Income before income tax expense 6,886 8,324  
Income tax expense (benefit) 1,505 1,871  
Net income 5,381 6,453  
Assets 2,766,339 2,773,541  
Capital expenditures 328 81  
Depreciation expense 452 451  
Operating Segments | WMG      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 0 0  
Interest expense 0 0  
Net interest income 0 0  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 0 0  
Non-interest income 2,867 2,703  
Legal settlements 0 0  
Compensation expense 1,413 1,437  
Net occupancy expense 63 63  
Furniture and equipment expense 19 19  
Data processing & software expense 313 275  
Other non-interest expenses 106 101  
Total non-interest expense 1,914 1,895  
Income before income tax expense 953 808  
Income tax expense (benefit) 208 182  
Net income 745 626  
Assets 3,005 3,152  
Capital expenditures 0 0  
Depreciation expense 15 14  
Holding Company and CFS      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 1 10  
Interest expense 0 0  
Net interest income 1 10  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 1 10  
Non-interest income 209 212  
Legal settlements 0 0  
Compensation expense 256 173  
Net occupancy expense 3 2  
Furniture and equipment expense 3 3  
Data processing & software expense 11 6  
Other non-interest expenses 89 82  
Total non-interest expense 362 266  
Income before income tax expense (152) (44)  
Income tax expense (benefit) (49) (15)  
Net income (103) (29)  
Assets 228,017 198,427  
Capital expenditures 0 0  
Depreciation expense 0 0  
Inter-Segment Eliminations      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income (1) (2)  
Interest expense (1) (2)  
Net interest income 0 0  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 0 0  
Non-interest income (3) (2)  
Legal settlements 0 0  
Compensation expense 0 0  
Net occupancy expense (3) (2)  
Furniture and equipment expense 0 0  
Data processing & software expense 0 0  
Other non-interest expenses 0 0  
Total non-interest expense (3) (2)  
Income before income tax expense 0 0  
Income tax expense (benefit) 0 0  
Net income 0 0  
Assets (200,636) (190,230)  
Capital expenditures 0 0  
Depreciation expense $ 0 $ 0