Wulff Group Plc’s Half-Year Financial Report for January 1–June 30, 2021

HALF-YEAR FINANCIAL REPORT  JULY 26, 2021 AT 10.45 A.M.

This is a summary of Wulff Group Plc’s half-year financial report for January
-June 2021. Wulff Group’s half-year financial report as a whole is attached as a
PDF file to this stock exchange release and it is also available on the
company’s website www.wulff.fi.


The acquisition boosted revenue and operating profit growth

1.4.–30.6.2021 BRIEFLY

  · Wulff became the market leader by acquiring workplace products and services
expert Staples Finland Ltd and its Finnish parent company EMO Finland Ltd
(hereinafter Wulff Solutions) on May 3, 2021 for EUR 6.0 million
  · Net sales totaled EUR 23.2 million (15.1), an increase of 54.1%
  · EBITDA grew to EUR 5.1 million (1.7) and comparable EBITDA was EUR 1.3
million (1.7)
  · Operating profit was EUR 4.6 million (1.2) and comparable operating profit
(EBIT) was EUR 0.8 million (1.2)
  · Earnings per share (EPS) was EUR 0.65 (0.09) and comparable earnings per
share (EPS) was EUR 0.09 (0.09)
  · The equity ratio was 33.0% (38.9)
  · Wulff updated the outlook for comparable operating profit on May 3, 2021;
Wulff estimates that the net sales will grow to approximately EUR 90 million in
2021 (EUR 57.5 million in 2020), operating profit will grow significantly from
the previous year and comparable operating profit will remain at a good level in
2021. Wulff maintains the operating guidelines for operating profits and updates
the outlook for net sales: net sales are predicted to grow to more than EUR 90
million.

1.1.–30.6.2021 BRIEFLY

  · Net sales totalled EUR 38.5 million (29.8), increased by 29.3%
  · EBITDA was EUR 6.0 million (2.4) and comparable EBITDA was EUR 2.3 million
(2.4)
  · Operating profit was EUR 5.1 million (1.5) and comparable operating profit
(EBIT) was EUR 1.4 million (1.5)
  · Earnings per share (EPS) was EUR 0.68 (0.09) and comparable earnings per
share was EUR 0.13 (0.09)

WULFF GROUP PLC’S CEO ELINA PIENIMÄKI

“Thanks to the acquisition of Staples' Finnish operations in May, we are now the
market leader in work environment products and services in Finland. With the
acquisition in line with our strategy, our service offering expanded, our
purchasing power increased and our ability to renew our product and service
offerings and invest in digitalisation improved. I am pleased with the positive
feedback we have received regarding the acquisition from our customers,
partners, staff and owners.

The two companies, which have both been operating in the market for more than
130 years, have the optimum conditions for merging their operations: the
companies are achievers of a pandemic year capable of renewal and adaptation.
Moreover, the values that guide their operations and the operating models are
similar. The merge will create a strong foundation for future growth through
economies of scale.

The merger is proceeding as planned. Our goal is a unified, customer-oriented
and efficient management and operating model in Finland. Our goal is to achieve
annual synergy benefits of approximately EUR 3 million by 2023. Benefits are
expected as early as the end of 2021 and more broadly next year. A wider product
range brings additional sales and efficient operating models increase
productivity and the quality of the customer experience, and thereby increase
competitiveness. We can offer employees more career options and be a more
attractive employer.

The transaction was a growth leap for us to become a major domestic player in
our industry, and the business outlook is positive for us. We are a competitive
and attractive partner: responsibility, locality and multi-channel as values and
features invite more and more companies to partner. Combined with the best sales
expertise in the Nordic countries, active acquisition of new customers and an
international partner network, growth is possible in the future as well.”

GROUP’S NET SALES AND RESULT PERFORMANCE

In January-June 2021 net sales totaled EUR 38.5 million (29.8), and in April
-June EUR 23.2 million (15.1). Net sales increased in the first half year period
by 29.3% (2.0) and by 54.1% (-2.0) in the second quarter. Net sales increased
mainly due to the acquisition of Wulff Solutions on May 3, 2021. The sales of
the Expertise Sales segment’s hygiene and protective products decreased from the
peak year 2020.

EUR 6.0 million was paid from Wulff Solutions, which is less than the company's
net assets at the time of acquisition on May 3, 2021, approximately EUR 10.5
million. EUR 4.5 million arising from the bargain purchase is recognized in the
other operating income. The recognition of negative goodwill has been treated as
a non-recurring item affecting comparability.

In January­­-June 2021 the gross margin amounted to EUR 12.4 million (11.0)
being 32.2% (36.9) of net sales, and EUR 7.1 million (5.8) in the second quarter
being 30.5% (38.6) of net sales. Gross margin increased by EUR 2.3 million
thanks to the acquisition of Wulff Solutions on May 3, 2021 but decreased due to
lower sales of hygiene and protective products in the Expertise Sales segment
than in the comparison period. The gross margin level of the increased Contract
Customers segment in relation to net sales is lower than the gross margin level
of Expertise Sales segment. In addition, the gross margin level fell short of
the comparison period after the price level of hygiene products stabilized from
the peak of 2020.

In January-June 2021 employee benefit expenses amounted to EUR 7.5 million (6.5)
and 19.4% (21.8) of net sales, and respectively, in the second quarter EUR 4.2
million (3.2), being 18.2% (21.5) of net sales. Wulff ’s employees increased by
114 as a result of the acquisition. The increase in employee benefit expenses in
relation to net sales was lower than the increase in net sales. In the second
quarter of 2021, non-recurring personnel expenses arising from the completion of
the acquisition and termination of employment amounted to approximately EUR 0.2
million.

Other operating expenses amounted to EUR 3.7 million (2.3) in January-June 2021,
being 9.7% (7.7) of net sales and respectively EUR 2.5 million (1.0) in the
second quarter, being 10.9% (6.3) of net sales. The non-recurring costs related
to the completion of the acquisition were approximately EUR 0.5 million.

In January-June 2021 EBITDA amounted to EUR 6.0 million (2.4) being 15.6% (7.9)
of net sales, and EUR 5.1 million (1.7) in the second quarter, being 21.9%
(11.2) of net sales. Goodwill recognition of EUR 4.5 million due to the
favorable acquisition and EUR 0.7 million of costs arising from the
implementation of the acquisition have been deducted from the comparable
results. The first half-year period of 2020 did not include items affecting
comparability. In January-June 2021 comparable EBITDA amounted to EUR 2.3
million (2.4) being 5.9% (7.9) of net sales, and EUR 1.3 million (1.7) in the
second quarter, being 5.8% (11.2) of net sales.

Operating profit (EBIT) amounted to EUR 5.1 million (1.5), 13.3% (5.0) of net
sales and respectively EUR 4.6 million (1.2), 19.7% (8.1) in the second quarter.
The comparable operating profit (EBIT) amounted to EUR 1.4 million (1.5), 3.6%
(5.0) of net sales and respectively EUR 0.8 million (1.2), 3.5% (8.1) in the
second quarter.

In January-June 2021 the net total of financial income and expenses totaled EUR
-0.2 million (-0.4) including interest expenses EUR -0.1 million (-0.1) and
mainly the net of currency-related other financial items and bank expenses EUR
-0.1 million (-0.3). In the second quarter, the net total of financial income
and expenses totaled (net) EUR -0.1 million (-0.2).

In January-June 2021 the result before taxes was EUR 5.0 million (1.1), in the
second quarter the result before taxes was EUR 4.5 million (1.0). In January
-June 2021 the comparable result before taxes was EUR 1.2 million (1.1), in the
second quarter the comparable result before taxes was EUR 0.7 million (1.0)

The net profit for the reporting period was EUR 4.8 million (0.9) and in the
second quarter the net profit was EUR 4.4 million (0.9). The comparable net
profit for the reporting period was EUR 1.0 million (0.9) and in the second
quarter the comparable net profit was EUR 0.6 million (0.9).

Earnings per share (EPS) was EUR 0.68 (0.09) in January-June 2021, and EUR 0.65
(0.09) in the second quarter. Comparable EPS was EUR 0.13 (0.09) in January-June
2021, and EUR 0.09 (0.09) in the second quarter.

KEY FIGURES

                            II     II   I–II   I–II   I–IV
EUR 1000                  2021   2020   2021   2020   2020
Net sales                   23     15     38     29     57
                           228    072    542    802    541
Change in net sales %    54.1%  -2.0%  29.3%   2.0%   2.1%
Gross profit             7 087  5 820     12     10     20
                                         414    996    748
Gross profit. %          30.5%  38.6%  32.2%  36.9%  36.1%
EBITDA                   5 095  1 695  6 024  2 350  5 204
EBITDA margin. %         21.9%  11.2%  15.6%   7.9%   9.0%
Comparable EBITDA        1 338  1 695  2 267  2 350  5 204
Comparable EBITDA         5.8%  11.2%   5.9%   7.9%   9.0%
margin. %
Operating profit/loss    4 576  1 221  5 135  1 491  3 541
Operating profit/loss    19.7%   8.1%  13.3%   5.0%   6.2%
margin. %
Comparable operating       819  1 221  1 378  1 491  3 541
profit/loss
Comparable operating      3.5%   8.1%   3.6%   5.0%   6.2%
profit/loss margin. %
Profit/Loss before       4 491  1 042  4 967  1 098  3 101
taxes
Profit/Loss before       19.3%   6.9%  12.9%   3.7%   5.4%
taxes margin. %
Comparable profit/Loss     734  1 042  1 210  1 098  3 101
before taxes
Comparable profit/Loss    3.2%   6.9%   3.1%   3.7%   5.4%
before taxes margin. %
Net profit/loss for the  4 368    620  4 631    641  2 174
period attributable to
equity holders of the
parent company
Net profit/loss for the  18.8%   4.1%  12.0%   2.2%   3.8%
period. %
Comparable net             611    620    874    641  2 174
profit/loss for the
period
attributable to equity
holders of the parent
company
Comparable net            2.6%   4.1%   2.3%   2.2%   3.8%
profit/loss for the
period. %
Earnings per share. EUR   0.65   0.09   0.68   0.09   0.32
(diluted = non-diluted)
Comparable earnings per   0.09   0.09   0.13   0.09   0.32
share. EUR (diluted =
non-diluted)
Return on equity (ROE).  29.4%   6.7%  29.4%   7.1%  19.1%
%
Return on investment     17.5%   5.1%  17.5%   5.6%  15.2%
(ROI). %
Equity-to-assets ratio   33.0%  38.9%  33.0%  38.9%  41.9%
at the end of period. %
Debt-to-equity ratio at  71.4%  69.5%  71.4%  69.5%  57.3%
the end of period
Equity per share at the   2.55   1.86   2.55   1.86   2.00
end of period. EUR *
Investments in non         493    147    721    361    719
-current assets
Investments in non        2.1%   1.0%   1.9%   1.2%   1.2%
-current assets. % of
net
sales
Treasury shares held by    137    144    137    144    144
the Group at the end of    260    260    260    260    260
period
Treasury shares. % of     2.0%   2.1%   2.0%   2.1%   2.1%
total share capital and
votes
Average number of        6 770  6 509  6 768  6 519  6 791
outstanding shares         368    415    318    022    043
Number of total issued   6 907  6 907  6 907  6 907  6 907
shares at the end of       628    628    628    628    628
period
Personnel on average       255    193    216    196    189
during the period
Personnel at the end of    295    187    295    187    176
period

* Equity attributable to the equity holders of the parent company / Number of
shares excluding the acquired own shares

RISKS AND UNCERTAINTIES IN THE NEAR FUTURE

General economic and market developments as well as the employment rate have a
significant impact on the demand for workplace products and services. The
general uncertainty in the global economy also impacts Wulff's operations. The
effects of the coronavirus pandemic and the restrictions in place to contain an
mitigate the virus have a broad impact on the needs of both the global and local
economy and customers. In addition, megatrends in the global economy, such as
digitalization and responsibility, are affecting market change. There are both
risks and opportunities involved in developing a range of products and services
in line with changing markets and needs. Typical business risks include the
successful implementation of Wulff's strategy, such as the integration of
operations from business acquisitions, and operational risks arising from the
personnel, logistics and IT environment. Intense competition in the workplace
products and services industry can affect the profitability of the business.
Changes in exchange rates affect the Group's net result and balance sheet.

SUBSEQUENT EVENTS

Tomi Hilvo, President and CEO of Wulff Entre, resigned from his position and
from Wulff-Group Plc’s Management Team on July 26, 2021. The Group has not had
any other significant events after the reporting period.

MARKET SITUATION AND FUTURE OUTLOOK

Megatrends play a role in Wulff’s operations. The company's operating
environment is positively affected by the growing share of knowledge work in all
work performed. On the other hand, demographic developments are actively
reducing the number of people in employment at present. The integration of
technology into products and services is an opportunity for Wulff.
Digitalization brings new ways for an already multi-channel company to reach and
serve customers and streamline its own operations. Of the megatrends, the most
significant for Wulff's operations and future is responsible operations and, in
particular, consideration for the environment: is the environment treated as a
resource or is the goal to improve the state of the environment. Future success
is strongly built on these themes and their importance is growing in business
and consumer decision-making. Wulff has chosen responsibility, particularly
positive climate action and increasing equality as important elements of its
strategy.

Demand for products is significantly affected by general economic and market
developments as well as the employment rate. In recent years, the market for
workplace products and services in the Nordic countries has remained stable.
Wulff estimates that the overall market for workplace products and services will
remain stable, despite rapid changes in work environments. With the positive
development in vaccine coverage, protection products will no longer be as
necessary as they were at the onset of the pandemic. However, safe encounters
will continue to be important. Wulff expects demand for hygiene, cleaning,
cleaning, and protection products to remain at a good level despite the change.
At the same time, the pandemic has brought lasting changes to the way we work;
teleworking has increased and increased the number of workstations and the
demand for products needed at workstations. Demand for IT supplies, printing
products and traditional office supplies is expected to stabilize at pre
-pandemic levels in the near future. This is due to the return to work and the
increased number of new workstations created by the pandemic-driven change in
working life in homes and leisure homes.

In Finland, the company focuses on unifying Wulff Solutions Oy's operations with
regard to workplace products and services, with the aim of providing the best
customer experience and the most responsible and constantly evolving products
and services in the industry. Synergies are sought step by step in all
activities. The Group's net sales and operating profit are weakened by the
situation in the international exhibition services sector, which is recovering
slowly. Demand for Wulff Entre's traditional Premium Exhibition services is
still low due to the coronavirus pandemic.

Wulff aims to grow profitably and it has the continuing ability to be a more
active player in M&A than its competitors.

On May 3, 2021, Wulff estimated that net sales in 2021 will increase to
approximately EUR 90 million (EUR 57.5 million in 2020), operating profit will
increase significantly from the previous year and comparable operating profit
will remain at a good level in 2021. The company maintains its operating
guidelines for operating profits and updates its net sales outlook: Wulff
estimates that net sales are predicted to grow to more than EUR 90 million (EUR
57.5 million in 2020), operating profit will grow significantly from the
previous year and comparable operating profit will remain at a good level in
2021. Wulff's medium-term financial targets remain unchanged. Wulff targets in
the medium-term an average annual growth of 5-10% of the net sales, a growing
comparable operating profit per cent and an increasing dividend per share.

WULFF GROUP PLC’S FINANCIAL REPORTING

Wulff Group Plc will release the following financial report in 2021:

Interim Report, January-September 2021           Monday October 25, 2021



In Espoo on July 26, 2021

WULFF GROUP PLC

BOARD OF DIRECTORS

Further information:

CEO Elina Pienimäki

tel. +358 40 647 1444

e-mail: elina.pienimaki@wulff.fi

DISTRIBUTION

NASDAQ OMX Helsinki Oy

Key media

www.wulff.fi/en

A better world – one workplace at a time. Wulff’s goal is a perfect workday! We
enable better working environments and create workplaces, wherever you may be.
More comfortable, healthier, safer, more enjoyable, more active and more
diverse? How do you want to better you workday and working environment? Wulff
has the solution. We offer our customers hygiene- and protective products, air
purifiers, office supplies, facility management products, catering solutions, IT
supplies, ergonomics, first aid, and innovative products for worksites.
Customers can also acquire international exhibition services from Wulff. In
addition to Finland, Wulff operates in Sweden, Norway, and Denmark. Check out
our products and services at wulff.fi/en/ (https://www.wulff.fi/en/).



                 

Attachments: