XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss Per Share (Tables)
3 Months Ended
Jan. 31, 2018
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Loss Per Share

The calculation of basic and diluted loss per share was as follows:

 

 

 

Three Months Ended January 31,

 

 

 

2018

 

 

2017

 

Numerator

 

 

 

 

 

 

 

 

Net loss

 

$

(4,183

)

 

$

(13,685

)

Series C preferred stock deemed dividends

 

 

(3,463

)

 

 

-

 

Series B preferred stock dividends

 

 

(800

)

 

 

(800

)

Net loss attributable to common stockholders

 

$

(8,446

)

 

$

(14,485

)

Denominator

 

 

 

 

 

 

 

 

Weighted average basic common shares

 

 

72,024,811

 

 

 

37,613,216

 

Effect of dilutive securities (1)

 

 

 

 

 

 

Weighted average diluted common shares

 

 

72,024,811

 

 

 

37,613,216

 

Basic loss per share

 

$

(0.12

)

 

$

(0.39

)

Diluted loss per share (1)

 

$

(0.12

)

 

$

(0.39

)

(1)

Due to the net loss to common stockholders in each of the periods presented above, diluted loss per share was computed without consideration to potentially dilutive instruments as their inclusion would have been antidilutive.  As of January 31, 2018 and 2017, potentially dilutive securities excluded from the diluted loss per share calculation are as follows:

Schedule of Potentially Dilutive Securities Excluded from the Diluted Loss Per Share Calculation

As of January 31, 2018 and 2017, potentially dilutive securities excluded from the diluted loss per share calculation are as follows:

 

 

 

January 31,

 

 

January 31,

 

 

 

2018

 

 

2017

 

May 2017 Offering - Series C Warrants

 

 

11,573,364

 

 

 

 

May 2017 Offering - Series D Warrants

 

 

525,308

 

 

 

 

July 2016 Offering - Series A Warrants

 

 

7,680,000

 

 

 

7,680,000

 

July 2014 Offering - NRG Warrant

 

 

 

 

 

166,666

 

Outstanding options to purchase common stock

 

 

281,175

 

 

 

245,820

 

Unvested Restricted Stock Awards

 

 

1,789,581

 

 

 

904,041

 

Series C Preferred Shares to satisfy conversion requirements (1)

 

 

13,512,717

 

 

 

 

5% Series B Cumulative Convertible Preferred Stock

 

 

454,043

 

 

 

454,043

 

Series 1 Preferred Shares to satisfy conversion requirements

 

 

15,166

 

 

 

15,166

 

Total potentially dilutive securities

 

 

35,831,354

 

 

 

9,465,736

 

 

(1)

The number of shares of common stock issuable upon conversion of the Series C Preferred Stock was calculated using the stated value outstanding on January 31, 2018 of $24.2 million (original stated value of $33.5 million less the stated value of conversions to date through January 31, 2018 totaling $9.3 million) divided by the conversion price of $1.84.  The actual number of shares issued could vary depending on the actual market price of the Company’s common shares on the date of such conversions.