XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Significant Accounting Policies (Tables)
 3 Months Ended
Mar. 31, 2025
Significant Accounting Policies [Abstract]  
Schedule of Basic and Diluted Net Income per Ordinary Share

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

 

   March 31, 2025 
   Class A   Class B 
Basic net income per share of common stock:        
Numerator:        
Allocation of net income  $849,124   $332,931 
Denominator:          
Weighted-average shares outstanding   14,342,697    5,623,596 
Basic net income per ordinary share  $0.06   $0.06 

 

   March 31, 2025 
   Class A   Class B 
Diluted net income per share of common stock:        
Numerator:        
Allocation of net income  $843,782   $338,273 
Denominator:          
Weighted-average shares outstanding   14,342,697    5,750,000 
Diluted net income per ordinary share  $0.06   $0.06 
Schedule of the Quantitative Information Regarding Market Assumptions The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Warrants:
   January 16,
2025		 
Underlying stock price  $9.98 
Exercise price  $11.50 
Remaining term (years)   6.74 
Annual volatility   2.9%
Annual risk-free rate   4.39%
Pre-adjusted value per share  $1.43 
Market adjustment   5.0%
Schedule of Class A Ordinary Shares Subject to Redemption Reflected As of March 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the condensed balance sheets are reconciled in the following table:
Gross proceeds  $172,500,000 
Less:     
Proceeds allocated to Public Warrants   (603,750)
Class A ordinary shares issuance costs   (10,872,242)
Plus:     
Remeasurement of carrying value to redemption value   14,689,392 
Class A ordinary shares subject to possible redemption, March 31, 2025  $175,713,400