XML 86 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2017
Summary Of Breakdown of the Closing Balance

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2015      2016      2017  
Number of BSA2010    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

BSA2010 with exercise price of €77

     1,044        1,044        610        610        500        500  

Total

     1,044        1,044        610        610        500        500  
BSA [Member]  
Summary Details of Share Based Payments

Details of BSA

 

Date of grant (Board of
Directors)

   12/07/2007     12/07/2007     12/07/2007     12/07/2007     01/17/2012     01/17/2012     01/17/2012     01/17/2012  

Vesting period (years)

     1       2       3       4       1       2       3       4  

Plan expiration date

     12/08/2017       12/08/2017       12/08/2017       12/08/2017       01/17/2022       01/17/2022       01/17/2022       01/17/2022  

Number of BSA granted

     431       431       428       427       22,459       22,459       22,459       22,458  

Share entitlement per BSA(1)

     15       15       15       15       1       1       1       1  

Exercise price (in euros)

     65       65       65       65       5.13       5.13       5.13       5.13  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     65       65       65       65       5.13       5.13       5.13       5.13  

Expected volatility

     40     40     40     40     40     40     40     40

Average life of BSA (in years)

     4.5       5.0       5.5       6.0       5.5       6.0       6.5       7.0  

Discount rate(2)

     4.06     4.09     4.09     4.10     2.33     2.33     2.61     2.61

Expected dividends

     0     0     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA       NA       NA  

Fair value per BSA (in euros)

     22.18       23.62       24.95       26.22       2.05       2.14       2.26       2.34  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BSA warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BSA plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSA.

 

Date of grant (Board of Directors)

   09/25/2012     09/25/2012     09/25/2012     09/25/2012     07/25/2013     06/03/2014  

Vesting period (years)

     1       2       3       4       0       0  

Plan expiration date

     09/25/2022       09/25/2022       09/25/2022       09/25/2022       07/25/2023       06/03/2024  

Number of BSA granted

     7 500       7 500       7 500       7 500       73 000       10 000  

Share entitlement per BSA

     1       1       1       1       1       1  

Exercise price (in euros)

     8.59       8.59       8.59       8.59       8.1       18.79  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     8.4       8.4       8.4       8.4       8.15       19.01  

Expected volatility

     40     40     40     40     40     40

Average life of BSA (in years)

     5.5       6.0       6.5       7.0       5.0       5.0  

Discount rate(1)

     1.21     1.21     1.53     1.53     1.16     0.71

Expected dividends

     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA  

Fair value per BSA (in euros)

     2.29       2.43       2.61       2.74       2.18       4.98  

 

(1) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSA.

 

Date of grant (Board of Directors)

   03/24/2015     11/19/2015     12/15/2015     06/21/2016  

Vesting period (years)

        

Plan expiration date

     03/24/2025       11/19/2025       12/15/2015       06/21/2016  

Number of BSA granted

     10,000       15,000       90,000 (1)      20,000  

Share entitlement per BSA

     1       1       1       1  

Exercise price (in euros)

     43.00       66.06       64,14       52.97  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     43       66.06       42.61       61.25  

Expected volatility

     36     50.91     51     47

Average life of BSA (in years)

     5.0       5.0       5.0       5.0  

Discount rate(1)

     0.68     0.81     -0.09     -0.41

Expected dividends

     0     0     0     0

Performance conditions

     NA       NA       NA       NA  

Fair value per BSA (in euros)

     9.90       22.60       7.28       21.59  

 

Date of grant (Board of Directors)

   12/09/2016     06/15/2017  

Vesting period (years)

     0       0  

Plan expiration date

     12/09/2026       06/15/2027  

Number of BSA granted

     59,000       9,000  

Share entitlement per BSA

     1       1  

Exercise price (in euros)

     69.75       59.05  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     63.18       73.32  

Expected volatility

     40     39

Average life of BSA (in years)

     5.0       5.0  

Discount rate(1)

     -0.04     -0.12

Expected dividends

     0     0

Performance conditions

     NA       NA  

Fair value per BSA (in euros)

     12.94       24.02  

 

(1) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSA.
Summary Of Change in Number of Outstanding shares

Change in Number of BSA Outstanding

 

     Year ended December 31,  
Number of BSA    2015      2016      2017  

Balance at beginning of period

     196,480        143,694        147,359  

Granted during the period

     25,000        93,500        68,000  

Forfeited during the period

     —          —          24,902  

Exercised during the period

     77,786        89,835      9,359  

Expired during the period

     —          —          —    

Balance at end of period

     143,694        147,359        181,008  
Summary Breakdown of the Closing Balance

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2015      2016      2017  
Number of BSA    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

BSA2010 with exercise price of €65

     859        859        859        859        —          —    

BSA2010 with exercise price of €5.13

     89,835        —          —          —          —          —    

BSA2010 with exercise price of €8.59

     10,000        10,000        10,000        10,000        7,500        7,500  

BSA2010 with exercise price of €8.10

     13,000        13,000        13,000        13,000        9,500        9,500  

BSA2010 with exercise price of €18.79

     5,000        5,000        5,000        5,000        2,500        2,500  

BSA with exercise price of €43.00

     10,000        10,000        10,000        10,000        10,000        10,000  

BSA with exercise price of €66.06

     15,000        15,000        15,000        15,000        15,000        15,000  

BSA with exercise price of €64.14

     —          —          73,500        73,500        73,500        73,500  

BSA with exercise price of €52.97

     —          —          20,000        20,000        20,000        20,000  

BSA with exercise price of €69.75

     —          —          —          —          34,008        34,008  

BSA with exercise price of €59.05

     —          —          —          —          9,000        9,000  

Total

     143,694        53,859        147,359        147,359        181,008        181,008  

 

BSA 2 [Member]  
Summary Of Change in Number of Outstanding shares

Change in Number of BSA 2 Outstanding

 

     Year ended December 31  
Number of BSA2    2015      2016      2017  

Balance at beginning of period

     8,049        —          —    

Granted during the period

     —          —          —    

Forfeited during the period

     —          —          —    

Exercised during the period

     8,049        —          —    

Expired during the period

     —          —          —    

Balance at end of period

     —          —          —    
BSA2010 [Member]  
Summary Details of Share Based Payments

Details of BSA2010

 

Date of grant (Board of Directors)

   01/28/2011      01/28/2011      01/28/2011      01/28/2011      06/24/2011      06/24/2011      06/24/2011      06/24/2011  

Vesting period (years)

     0.9        1.9        2.9        3.9        0.5        1.5        2.5        3.5  

Plan expiration date

     01/27/2021        01/27/2021        01/27/2021        01/27/2021        11/22/2021        11/22/2021        11/22/2021        11/22/2021  

Number of BSA2010 granted

     2,510        2,510        2,510        2,509        2,000        2,000        2,000        2,000  

Share entitlement per BSA2010(1)

     15        15        15        15        15        15        15        15  

Exercise price (in euros)

     77        77        77        77        77        77        77        77  

Valuation method used

     Black - Scholes       Black - Scholes  

Grant date share fair value (in euros)

     77       77       77       77       77       77       77       77  

Expected volatility

     40     40     40     40     40     40     40     40

Average life of BSA2010 (in years)

     5.5       6.0       6.5       7.0       5.5       6.0       6.5       7.0  

Discount rate(2)

     2.70     2.82     2.82     3.04     2.55     2.68     2.68     2.87

Expected dividends

     0     0     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA       NA       NA  

Fair value per BSA2010 (in euros)

     31.33       32.90       34.23       35.84       31.15       32.70       34.02       35.57  

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BSA2010 warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BSA2010 plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSA2010.

 

Date of grant (Board of Directors)

   11/22/2011     11/22/2011     11/22/2011     11/22/2011  

Vesting period (years)

     1.0       2.0       3.0       4.0  

Plan expiration date

     11/22/2021       11/22/2021       11/22/2021       11/22/2021  

Number of BSA2010 granted

     335       335       334       334  

Share entitlement per BSA(1)

     15       15       15       15  

Exercise price (in euros)

     77       77       77       77  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     77       77       77       77  

Expected volatility

     40     40     40     40

Average life of BSA (in years)

     5.5       6.0       6.5       7.0  

Discount rate(2)

     2.23     2.60     2.60     2.85

Expected dividends

     0     0     0     0

Performance conditions

     NA       NA       NA       NA  

Fair value per BSA (in euros)

     30.70       32.58       33.89       35.54  

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BSA2010 warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BSA2010 plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSA2010.
Summary Breakdown of the Closing Balance

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2015      2016      2017  
Number of BSA2    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

BSA2 with exercise price of €65

     —          —          —          —          —          —    

Total

     —          —          —          —          —          —    

Summary Of Breakdown of the Closing Balance

Change in Number of BSA2010 Outstanding

 

     Year ended December 31,  
Number of BSA    2015      2016      2017  

Balance at beginning of period

     8,334        1,044        610  

Granted during the period

     —          —          —    

Forfeited during the period

     —          —          —    

Exercised during the period

     7,290        434        110  

Expired during the period

     —          —          —    

Balance at end of period

     1,044        610        500  

 

BCE 4 [Member]  
Summary Details of Share Based Payments

Details of BCE4

 

Date of grant (Board of Directors)

   01/21/2009     01/21/2009     01/21/2009     01/21/2009     01/21/2009  

Vesting period (years)

     0       1       2       3       4  

Plan expiration date

     01/20/2019       01/20/2019       01/20/2019       01/20/2019       01/20/2019  

Number of BCE4 granted

     2,411       1,340       536       536       535  

Share entitlement per BCE4(1)

     15       15       15       15       15  

Exercise price (in euros)

     65       65       65       65       65  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     70       70       70       70       70  

Expected volatility

     40     40     40     40     40

Average life of BCE4 (in years)

     5.0       5.5       6.0       6.5       7.0  

Discount rate(2)

     2.71     2.71     2.98     2.98     3.11

Expected dividends

     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA  

Fair value per BCE4 (in euros)

     29.06       30.33       31.90       33.06       34.35  

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BCE4 warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BCE4 plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BCE4.
Summary Of Change in Number of BCE4 Outstanding

Change in Number of BCE4 Outstanding

 

     Year ended December 31,  
Number of BCE4    2015      2015      2016  

Balance at beginning of period

     5,358        2,691        2,691  

Granted during the period

     —          —          —    

Forfeited during the period

     —          —          —    

Exercised during the period

     2,667        —          2,691  

Expired during the period

     —          —          —    

Balance at end of period

     2,691        2,691        —    
Summary of Number of Share Options Oustanding and Exercisable

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2015      2016      2017  
Number of BCE4    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

BCE4 with exercise price of €65

     2,691        2,691        2,691        2,691        —          —    

Total

     2,691        2,691        2,691        2,691        —          —    
BCE2010 [Member]  
Summary Details of Share Based Payments

Details of BCE2010

 

Date of grant (Board of Directors)

  06/24/2011     06/24/2011     06/24/2011     06/24/2011     11/22/2011     11/22/2011     11/22/2011     11/22/2011  

Vesting period (years)

    0.5       1.5       2.5       3.5       1       2       3       4  

Plan expiration date

    11/22/2021       11/22/2021       11/22/2021       11/22/2021       11/22/2021       11/22/2021       11/22/2021       11/22/2021  

Number of BCE2010 granted

    6,000       6,000       6,000       6,000       2,510       2,510       2,510       2,509  

Share entitlement per BCE2010(1)

    15       15       15       15       15       15       15       15  

Exercise price (in euros)

    77       77       77       77       77       77       77       77  

Valuation method used

    Black and Scholes  

Grant date share fair value (in euros)

    77       77       77       77       77       77       77       77  

Expected volatility

    40     40     40     40     40     40     40     40

Average life of BCE2010 (in years)

    5.5       6.0       6.5       7.0       5.4       5.9       6.4       6.9  

Discount rate(2)

    2.55     2.68     2.68     2.87     2.05     2.42     2.42     2.66

Expected dividends

    0     0     0     0     0     0     0     0

Performance conditions

    NA       NA       NA       NA       NA       NA       NA       NA  

Fair value per BCE2010 (in euros)

    31.16       32.71       34.03       35.58       30.42       32.29       33.58       35.2  

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BCE2010 warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BCE2010 plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BCE2010.
Summary Of Change in Number of Outstanding shares

Change in Number of BCE2010 Outstanding

 

     Year ended December 31,  
Number of BCE2010    2015      2016      2017  

Balance at beginning of period

     29,972        15,974        12,339  

Granted during the period

     —          —          —    

Forfeited during the period

     —          —          —    

Exercised during the period

     13,998        3,635        1,334  

Expired during the period

     —          —          —    

Balance at end of period

     15,974        12,339        11,005  

Summary Breakdown of the Closing Balance

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2015      2016      2017  
Number of BCE2010    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

BCE2010 with exercise price of €77.00

     15,974        15,974        12,339        12,339        11,005        11,005  

Total

     15,974        15,974        12,339        12,339        11,005        11,005  

Share Option [Member]  
Summary Details of Share Based Payments

Details of SO

 

Date of grant (Board of Directors)

   09/18/2013     06/03/2014     06/23/2015     11/19/2015     01/04/2016     04/21/2016     05/02/2016  

Vesting period (years)

     4       2       1-4       1-4       1-4       1-4       1-4  

Plan expiration date

     09/18/2023       06/03/2024       06/23/2025       11/19/2025       01/04/2026       04/21/2026       05/02/2026  

Number of SO granted

     518,000       75,000       120,000       195,000       75,000       33,000       22,000  

Share entitlement per SO

     1       1       1       1       1       1       1  

Exercise price (in euros)

     7.57       19.01       48.9       66.06       65.68       62.82       59.04  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     7.9       19.01       48.9       66.06       65.68       62.82       58.62  

Expected volatility

     40     40     51     51     49.3%-49.8     49.4%-50.7     49.3%-50.6

Average life of SO (in years)

     7       6       7       7       5-7       5-7       5-7  

Discount rate(1)

     1.72     0.89     0.89     0.81     0.39     0.04     0.10

Expected dividends

     0     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA       NA  

Fair value per SO (in euros)

     3.57       7.46       25.28       34.05       29.5-32.6       28.3 – 30.9       26.4-28.8  

 

 

(1) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of SO.

 

Date of grant

   06/21/2016     08/01/2016     09/15/2016     10/17/2016     11/15/2016     12/09/2016     12/15/2016  

Vesting period (years)

     1-4       1-4       1-4       1-4       1-4       1-4       1-4  

Plan expiration date

     06/21/2026       08/01/2026       09/15/2016       10/17/2026       11/15/2026       12/09/2026       12/15/2026  

Number of SO granted

     110,000       10,000       9,300       16,500       8,300       74,960       1,100  

Share entitlement per SO

     1       1       1       1       1       1       1  

Exercise price (in euros)

     53.96       62.24       62.8       64.39       68.33       69.75       69.35  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     52.97       62.24       62.8       64.39       68.33       69.75       69.35  

Expected volatility

     49.1%-50.3     48.8%-49.8     48.6%-49.4     48.0%-48.9     47.8%-48.8     47.7%-48.5     40.44

Average life of SO (in years)

     5-7       5-7       5-7       5-7       5-7       5-7       5-7  

Discount rate(1)

     -0.01     -0.25     -0.18    

-0.32

-0.15


   

-0.11

+0.16


   

-0.2

+0.18


   

-0.18

+0.16


Expected dividends

     0     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA       NA  

Fair value per SO (in euros)

     23.4-25.5       27.3-29.9       27.4-30.1       27.6-30.6       29.4-32.7       29.7-33.4       25.2-28.7  

 

1) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of SO.

 

Date of grant

   01/16/2017     03/15/2017     04/18/2017     06/15/2017     06/15/2017     07/17/2017     09/15/2017  

Vesting period (years)

     1-4       1-4       1-4       1-4       1-4       1-4       1-4  

Plan expiration date

     01/16/2027       03/15/2027       04/18/2027       06/15/2027       06/15/2027       07/17/2027       09/15/2027  

Number of SO granted

     19,100       7,200       16,500       126,000       111.600       30,900       52,600  

Share entitlement per SO

     1       1       1       1       1       1       1  

Exercise price (in euros)

     66.11       66.25       60.77       59.05       60.54       71.61       74.22  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     66.11       65.42       59.73       59.05       59.05       71.61       71.80  

Expected volatility

     40.21     39.82     39.63     39.23     39.23     38.84     38.57

Average life of SO (in years)

     5-7       5-7       5-7       5-7       5-7       5-7       5-7  

Discount rate(1)

    

-0.17

+0.19

%

   

+0.21

+0.61


   

+0.02

+0.39


   

-0.21

+0.07


   

-0.21

+0.07


   

+0.01

+0.34


   

-0.14

+0.19


Expected dividends

     0     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA       NA  

Fair value per SO (in euros)

     23.9-27.2       23.6-27.1       21.2-24.2       20.8 – 23.6       20.4-23.22       25.3 – 28.2       24.3 – 27.8  

 

(1) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of SO.

 

Date of grant

   12/05/2017     12/15/2017  

Vesting period (years)

     1-4       1-4  

Plan expiration date

     12/05/2027       12/15/2027  

Number of SO granted

     625,200       8,300  

Share entitlement per SO

     1       1  

Exercise price (in euros)

     39.00       38.18  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     35.73       36.43  

Expected volatility

     43.23     43.13

Average life of SO (in years)

     5-7       5-7  

Discount rate(1)

    

-0.23

+0.07 


   

-0.23

+0.07 


Expected dividends

     0     0

Performance conditions

     NA       NA  

Fair value per SO (in euros)

     12.9 – 14.7       13.5 – 15.4  

 

(1) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of SO.
Disclosure of Change in Number of Share Options Outstanding

Change in Number of SO Outstanding

 

     December 31,  
Number of SO    2015      2016      2017  

Balance at beginning of period

     546,000        861,000        1,160,060  

Granted during the period

     315,000        359,060        998,500  

Forfeited during the period

     —          25,000        24,260  

Exercised during the period

     —          35,000        1,200  

Expired during the period

     —          —          —    

Balance at end of period

     861,000        1,160,060        2,133,100  

 


 

SO [Member]  
Summary Of Change in Number of Outstanding shares

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2015      2016      2017  
Number of SO    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

SO with exercise price of €7.57

     471,000        —          471,000        —          471,000        471,000  

SO with exercise price of €19.01

     75,000        —          40,000        40,000      40,000        40,000  

SO with exercise price of €48.90

     120,000        —          120,000        45,000      120,000        75,000  

SO with exercise price of €66.06

     195,000        —          170,000        —          170,000        85,000  

SO with exercise price of €65.68

     —          —          75,000        —          75,000        18,750  

SO with exercise price of €62.82

     —          —          33,000        —          33,000        8,250  

SO with exercise price of €59.04

     —          —          22,000        —          22,000        5,500  

SO with exercise price of €53.96

     —          —          110,000        —          101,300        24,425  

SO with exercise price of €62.24

     —          —          10,000        —          10,000        2,500  

SO with exercise price of €62.80

     —          —          9,300        —          9,300        2,325  

SO with exercise price of €64.39

     —          —          16,500        —          9,300        2,325  

SO with exercise price of €68.33

     —          —          8,300        —          8,300        2,075  

SO with exercise price of €69.75

     —          —          74,960        —          72,900        18,225  

SO with exercise price of €66.35

     —          —          —          —          1,100        275  

SO with exercise price of €66.11

     —          —          —          —          19,100        —    

SO with exercise price of €66.25

     —          —          —          —          7,200        —    

SO with exercise price of €60.77

     —          —          —          —          16,500        —    

SO with exercise price of €59.05

     —          —          —          —          118,500        —    

SO with exercise price of €60.54

     —          —          —          —          111,600        —    

SO with exercise price of €71.61

     —          —          —          —          30,900        —    

SO with exercise price of €74.22

     —          —          —          —          52,600        —    

SO with exercise price of €39.00

     —          —          —          —          625,200        —    

SO with exercise price of €38.18

     —          —          —          —          8,300        —    

Total

     861,000        —          1,160,000        85,000      2,133,100        755,650  
Free Share [Member]  
Summary Details of Share Based Payments

Details of Free Shares

 

Date of grant (Board of Directors)

   04/02/2012     07/25/2012     11/28/2012     07/25/2013&09/12/2013     06/03/2014  

Vesting period (years)

     2       2       2       2       2  

Number of free shares granted

     669,796       134,081       35,360       501,500       186,000  

Share entitlement per free share (1)

     1       1       1       1       1  

Grant date share fair value (in euros)

     8.86       8.20       8.70       7.96       19.01  

Expected dividends

     0     0     0     0     0

Performance conditions

     Yes (1)      Yes (1)      No       Yes (2)      Yes (3) 

Expected turnover during the vesting period

     1     1     1     1     1

 

 

Date of grant (Board of Directors)

   09/30/2015      12/15/2015  

Vesting period (years)

     2        2  

Number of free shares granted

     708,500        42,000  

Share entitlement per free share (1)

     1        1  

Grant date share fair value (in euros)

     62.99        64.14  

Expected dividends

     0%       0%  

Performance conditions

     Yes  (4)      Yes  (4) 

Expected turnover during the vesting period

     0%       0%  

 

 

(1) The acquisition of free shares is contingent for certain individuals (the “Key Managers”), including Dr. Benhamou, upon the achievement of the three performance criteria below:

 

    One-third of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) inclusion of the 100th patient in the VIPES phase II study.

 

    One-third of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) achievement of the principal evaluation criterion in the VIPES phase II study.

 

    One-third of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) inclusion of the first patient in the Viaskin Milk phase II study.

 

(2) The acquisition of free shares is contingent for the Key Managers, including Dr. Benhamou, upon the achievement of the three performance criteria below:

 

    One-third of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) inclusion of the 100th patient in the Viaskin Peanut phase III study a maximum of twelve (12) months after the inclusion of the first patient in the study.

 

    One-third of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) approval by the FDA of a protocol for the Phase III trial of Viaskin Peanut.

 

    One-third of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) an increase of at least fifty (50) per cent for five (5) consecutive days of the Company’s share price compared with the closing price of the Company’s shares listed on Euronext Paris on the day of the adoption of the 2013 free share allocation plan, or July 25, 2013.

It is specified that in the event of a change of control of the Company (as defined in Article L. 233-3 of the Commercial Code), the performance criteria will be considered as definitively achieved.

 

(3) The acquisition of free shares is contingent for the Key Managers, including Dr. Benhamou, upon the achievement of the two performance criteria below:

 

    Half of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) inclusion of the 100th patient in the Viaskin Peanut phase III study a maximum of twelve (12) months after the inclusion of the first patient in the study.

 

    Half of the shares allocated to Key Managers will only be acquired from the later of the two following dates (i) expiry of a period of two years from the date of allocation and (ii) approval by the FDA of a protocol for the Phase III trial of Viaskin Peanut.

 

(4) The acquisition of free shares is contingent for all the employees, including Dr. Benhamou, upon the achievement of the three performance criteria below:

 

    One third of the shares will only be acquired from the later of the following two dates : (i) the end of the 2 year vesting period which runs from September 30, 2015 and (ii) achievement of the primary efficacy endpoint of the Phase III ‘Pepites’ trial for Viaskin Peanut; on December 13, 2017, the Board determined that the results from the PEPITES trial did not mean that the performance criteria was not reached and has precised this condition.

 

    One third of the shares will only be acquired from the later of the following two dates : (i) the end of the 2 year vesting period which runs from September 30, 2015 and (ii) achievement of the primary efficacy endpoint of the Phase II ‘Miles’ trial for Viaskin Milk;

 

    One third of the shares will only be acquired from until the later of the following two dates: (i) the end of the 2 year vesting period which runs from September 30, 2015 and (ii) the beginning of clinical testing of another product candidate from the Viaskin platform.

 

Board of Directors

Grant date

   04/06/2016     06/21/2016     08/16/2016     09/01/2016     10/27/2016     12/09/2016  

Vesting period (years)

     2       2       2       2       2       2  

Number of free shares granted

     63,750       193,000       10,000       5,000       15,000       23,600  

Share entitlement per free share

     1       1       1       1       1       1  

Grant date share fair value (in euros)

     62.40       52.97       60.68       61.49       67.44       69.75  

Expected dividends

     0     0     0     0     0     0

Performance conditions

     yes  (1)      yes  (1)      yes  (1)      yes  (1)      yes  (2)      yes  (2) 

Expected turnover during the vesting period

     0     0     0     0     0     0

 

(1) The acquisition of free shares is contingent for all the employees, including Dr. Benhamou, upon the achievement of the three performance criteria below:

 

    One third of the shares will only be acquired from the later of the following two dates: (i) the end of the 2 year vesting period which runs from Grant Date and (ii) achievement of the primary efficacy endpoint of the Phase III ‘Pepites’ trial for Viaskin Peanut; on December 13, 2017, the Board determined that the results from the PEPITES trial did not mean that the performance criteria was not reached and has precised this condition.

 

    One third of the shares will only be acquired from the later of the following two dates: (i) the end of the 2 year vesting period which runs from Grant Date and (ii) achievement of the primary efficacy endpoint of the Phase II ‘Miles’ trial for Viaskin Milk;

 

    One third of the shares will only be acquired from until the later of the following two dates: (i) the end of the 2 year vesting period which runs from Grant date and (ii) the beginning of clinical testing of another product candidate from the Viaskin platform.

 

(2) The acquisition of free shares is contingent for key and new employees upon the achievement of the two performance criteria below:

 

    Half of the shares will only be acquired from the later of the following two dates: (i) the end of the 2 year vesting period which runs from Grant Date and (ii) achievement of the primary efficacy endpoint of the Phase III ‘Pepites’ trial for Viaskin Peanut; on December 13, 2017, the Board determined that the results from the PEPITES trial did not mean that the performance criteria was not reached and has precised this condition.

 

    Half of the shares will only be acquired from the later of the following two dates: (i) the end of the 2 year vesting period which runs from Grant Date and (ii) achievement of the primary efficacy endpoint of the Phase II ‘Miles’ trial for Viaskin Milk.

Performance conditions other than market conditions, which are taken into account by adjusting the number of equity instruments included in the measurement of the transaction amount, but are not taken into account when estimating the fair value of the shares.

 

Board of Directors Grant date

   03/14/2017     04/20/2017  

Vesting period (years)

     2       2  

Number of free shares granted

     22,500       24,000  

Share entitlement per free share

     1       1  

Grant date share fair value (in euros)

     68.07       61.20  

Expected dividends

     0     0

Performance conditions

     yes  (1)      yes  (1) 

Expected turnover during the vesting period

     0     0

 

(1) The acquisition of free shares is contingent for key and new employees upon the achievement of the two performance criteria below:

 

    Half of the Shares allocated will not be acquired until the later of the following two dates: (i) the end of the two (2)-year acquisition period which runs from today and (ii) submission of the application for market authorization from the FDA for Viaskin Peanut.

 

    Half of the Shares allocated will not be acquired until the later of the following two dates: (i) the end of the two (2)-year acquisition period which runs from today and (ii) the first date of sale of Viaskin Peanut in the United States.
Summary Of Change in Number of BCE4 Outstanding

Change in Number of Free Shares Outstanding

 

     Year ended December 31,  
Number of Free shares    2015      2016      2017  

Balance at beginning of period

     641,360        1,008,329        1,036,850  

Granted during the period

     750,500        310,350        46,500  

Forfeited during the period

     61,833        24,000        18,650  

Exercised during the period

     321,698        257,829        241,844  

Expired during the period

     —          —          —    

Balance at end of period

     1,008,329        1,036,850        822,856  

 


 

Board of Director [Member]  
Summary Of Change in Number of Outstanding shares

By a decision by the Board of Directors meeting held on November 22, 2011, the BSA2 warrants became exercisable beginning on the date of the first quotation of the shares of the Company on the Euronext regulated market in Paris.

Details of BSA2

 

Date of grant (Board of Directors)

   01/21/2009     01/21/2009     01/21/2009     01/21/2009     01/21/2009  

Vesting period (years)

     0       1       2       3       4  

Plan expiration date

     01/20/2019       01/20/2019       01/20/2019       01/20/2019       01/20/2019  

Number of BSA2 granted

     4,822       2,680       1,072       1,072       1,070  

Share entitlement per BSA2(1)

     15       15       15       15       15  

Exercise price (in euros)

     65       65       65       65       65  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     70       70       70       70       70  

Expected volatility

     40     40     40     40     40

Average life of BSA2 (in years)

     5.0       5.5       6.0       6.5       7.0  

Discount rate(2)

     2.71     2.71     2.98     2.98     3.11

Expected dividends

     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA  

Fair value per BSA2 (in euros)

     29.05       30.32       31.89       33.05       33.45  

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BSA2 warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BSA2 plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSA2.
BSAX [Member]  
Summary Details of Share Based Payments

Details of BSAX

 

Date of grant (Board of Directors)

   01/21/2009     01/21/2009     01/21/2009     01/21/2009     06/25/2010     06/25/2010     06/25/2010     06/25/2010  

Vesting period (years)

     1       2       3       4       1       2       3       4  

Plan expiration date

     01/20/2019       01/20/2019       01/20/2019       01/20/2019       06/24/2020       06/24/2020       06/24/2020       06/24/2020  

Number of BSAX granted

     77       77       77       75       457       457       456       455  

Share entitlement per BSAX(1)

     15       15       15       15       15       15       15       15  

Exercise price (in euros)

     65       65       65       65       65       65       65       65  

Valuation method used

     Black - Scholes  

Grant date share fair value (in euros)

     70       70       70       70       70       70       70       70  

Expected volatility

     40     40     40     40     40     40     40     40

Average life of BSAX (in years)

     5.5       6.0       6.5       7.0       5.5       6.0       6.5       7.0  

Discount rate(2)

     2.71     2.98     2.98     3.11     2.04     2.23     2.23     2.50

Expected dividends

     0     0     0     0     0     0     0     0

Performance conditions

     NA       NA       NA       NA       NA       NA       NA       NA  

Fair value per BSAX (in euros)

     30.32       31.89       33.05       33.45       29.47       30.88       31.99       33.44  

 

(1) The number of shares takes into account an exercise parity adjusted by the division by 15 of the nominal value of the shares decided by the general meeting on December 9, 2011; each BSAX warrant now gives the right to subscribe to 15 new shares instead of 1 new share. For the same reason, the exercise price of each BSAX plan was adjusted as a result and is thus equal to 1/15th of the price initially determined by the general meeting that authorized each of the plans.
(2) Based on French government bonds (GFRN) with a maturity corresponding to the maturity of BSAX.
Summary Of Change in Number of Outstanding shares

Change in Number of BSAX Outstanding

 

     Year ended December 31,  
Number of BSAX    2015      2016      2017  

Balance at beginning of period

     2,131        1,036        1,036  

Granted during the period

     —          —          —    

Forfeited during the period

     —          —          —    

Exercised during the period

     1,095        —          1,036  

Expired during the period

     —          —          —    

Balance at end of period

     1,036        1,036        —    
Summary Of Breakdown of the Closing Balance

Breakdown of the Closing Balance

 

     Year ended December 31,  
     2014      2015      2016  
Number of BSAX    Outstanding      Exercisable      Outstanding      Exercisable      Outstanding      Exercisable  

BSAX with exercise price of €65

     1,036        1,036        1,036        1,036        —          —    

Total

     1,036        1,036        1,036        1,036        —          —