XML 46 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Shareholder's Equity - EUR (€)
Total
Share capital [Member]
Share premium [Member]
Reserve [Member]
Profit (loss) [Member]
Beginning balance at Dec. 31, 2014 € 115,445,000 € 1,916,100 € 163,876,800 € (26,336,000) € (24,012,000)
Balance as of January 1, 2015 at Dec. 31, 2014   19,160,661      
Net (loss) (44,674,000)       (44,674,000)
Foreign exchange translation (90,000)     (90,000)  
Profit (loss) directly recognized in shareholders' equity 166,000     166,000  
Total comprehensive (loss) (44,598,000)     76,000 (44,674,000)
Allocation of prior (loss)       (24,012,000) 24,012,000
Increase in capital 240,396,000 € 504,000 239,892,000    
Increase in capital, shares   5,044,468      
Treasury shares 273,000     273,000  
Issue of share warrants 142,000   142,000    
Share-based payments 10,419,000     10,419,000  
Ending balance at Dec. 31, 2015 322,076,000 € 2,420,500 403,910,400 (39,580,000) (44,674,000)
Balance as of December 31, 2015 at Dec. 31, 2015   24,205,129      
Net (loss) (114,531,000)       (114,531,000)
Foreign exchange translation (743,000)     (743,000)  
Profit (loss) directly recognized in shareholders' equity (249,000)     (249,000)  
Total comprehensive (loss) (115,523,000)     (992,000) (114,531,000)
Allocation of prior (loss)       (44,674,000) 44,674,000
Increase in capital 1,439,000 € 44,000 1,395,000    
Increase in capital, shares   443,699      
Treasury shares (74,000)     (74,000)  
Issue of share warrants 577,000   577,000    
Share-based payments 34,353,000     34,353,000  
Ending balance at Dec. 31, 2016 242,849,000 € 2,464,900 405,882,500 (50,968,000) (114,531,000)
Balance as of December 31, 2015 at Dec. 31, 2016   24,648,828      
Net (loss) (147,693,000)       (147,693,000)
Foreign exchange translation 3,280,000     3,280,000  
Profit (loss) directly recognized in shareholders' equity (177,000)     (177,000)  
Total comprehensive (loss) (144,590,000)     3,103,000 (147,693,000)
Allocation of prior (loss)       (114,531,000) 114,531,000
Increase in capital 571,000 € 34,000 536,000    
Increase in capital, shares   341,994      
Treasury shares 23,000     23,000  
Issue of share warrants 290,000   290,000    
Share-based payments 30,781,000     30,781,000  
Ending balance at Dec. 31, 2017 € 129,923,000 € 2,499,100 € 406,709,300 € (131,592,000) € (147,693,000)
Balance as of December 31, 2015 at Dec. 31, 2017 24,990,822 24,990,822